XML 26 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Purchase Accounting (Tables)
12 Months Ended
Dec. 25, 2012
Acquisitions and Purchase Accounting [Abstract]  
Purchase price allocation recorded
The purchase price allocation recorded in connection with the Transactions is presented below (in thousands):
 
 
 
Cash and cash equivalents
11,962

Accounts receivable
8,537

Inventories
7,296

Prepaid expenses and other current assets
3,399

Income taxes receivable
698

Deferred income tax asset
7,385

Facilities and equipment
138,952

Franchise rights
627,000

Goodwill
289,446

Other assets
24,686

Accounts payable
(24,631
)
Other accrued liabilities
(59,940
)
Other deferred items
(41,402
)
Insurance reserves
(13,969
)
Deferred income tax liability
(211,786
)
Total consideration
$
767,633

The purchase price, net of cash acquired, was allocated as follows (in thousands):
 
Franchise rights
$
10,164

Fixed assets
7,495

Goodwill
1,056

Other
656

Total purchase price
$
19,371

Weighted average amortization period for all intangible assets
The weighted average amortization period for all intangible assets is as follows:
 
 
Years
Franchise rights
41
Favorable leasehold interests
15
Unfavorable leasehold interests
9
Schedule of pro forma net income
The pro forma results of operations are not necessarily indicative of the results that would have occurred had these acquisitions been consummated at the beginning of the periods presented, nor are they necessarily indicative of future operating results.
 
 
 
unaudited, (in thousands)
 
 
52 Weeks Ended
 
 
Dec. 25, 2012
 
Dec. 27, 2011
Total sales
 
$
1,053,760

 
$
1,012,411

Net income
 
15,098

 
7,001