XML 48 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 25, 2012
Dec. 27, 2011
Dec. 25, 2012
Successor [Member]
Dec. 27, 2011
Predecessor [Member]
Current assets:        
Cash and cash equivalents     $ 25,493 $ 78,394
Accounts and other receivables     11,631 8,041
Inventories     7,321 7,296
Prepaid expenses and other current assets     4,481 3,399
Deferred income taxes     17,445 16,369
Income taxes receivable     2,415 0
Total current assets     68,786 113,499
Facilities and equipment, less accumulated depreciation of $39,123 and $143,793, respectively 143,625 131,744 143,625 131,744
Franchise rights, less accumulated amortization of $15,535 and $50,527, respectively 619,463 394,281 622,634 390,110
Goodwill 290,502 191,701 290,502 191,701
Other assets, net     44,235 21,674
Total assets     1,169,782 848,728
Current liabilities:        
Accounts payable     23,210 24,631
Accrued liabilities 46,309 62,893 46,309 62,893
Accrued interest     10,556 3,122
Income taxes payable        2,516
Current portion of insurance reserves     9,668 9,690
Current portion of long-term debt 0 13,540    13,540
Total current liabilities     89,743 116,392
Long-term debt 558,125 359,160 558,125 359,160
Other deferred items     51,697 34,013
Insurance reserves     16,456 13,969
Deferred income taxes 218,290 123,734 218,290 123,734
Member's equity subject to redemption        3,250
Total long-term liabilities     844,568 534,126
Commitments and contingencies          
Members' equity:        
Membership interests (1,000 units authorized, issued and outstanding as of December 25, 2012 and December 27, 2011)          
Member's capital     235,471 198,210
Total members' equity     235,471 198,210
Total liabilities and members' equity     $ 1,169,782 $ 848,728