XML 44 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 25, 2012
Successor [Member]
Sep. 27, 2011
Predecessor [Member]
Operating activities    
Net income $ 14,372 $ 18,125
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 41,654 33,991
Amortization of debt issuance costs 3,072 1,905
Deferred income taxes 2,545 2,897
Loss on debt extinguishment 5,144   
Debt extinguishment penalty (1,702)  
Other 25 828
Changes in assets and liabilities, excluding the effect of acquisitions:    
Accounts receivable 2,840 261
Inventories (37) 634
Prepaid expenses and other current assets (1,415) (874)
Accounts payable 4,764 3,552
Income taxes (1,104) (770)
Accrued interest 5,369 2,991
Accrued liabilities (19,902) 1,943
Insurance reserves 1,973 282
Other deferred items (858) 1,610
Other assets 94 1,054
Net cash provided by operating activities 56,834 68,429
Investing activities    
Capital expenditures (28,504) (17,763)
Purchase of the stock of the Company (431,540)  
Purchase of business assets, net of cash acquired (19,371)  
Proceeds from sale or disposition of assets 189 647
Net cash used in investing activities (479,226) (17,116)
Financing activities    
Borrowings under revolving credit facility 14,900  
Payments under revolving credit facility (14,900)  
Payments on term bank facilities (937) (29,670)
Retirement of predecessor entity debt (372,700)  
Proceeds from equity contributions, net of costs of $18,735 216,635  
Issuance of debt 565,000  
Debt issue costs (32,012)  
Interest rate derivative (636)  
Proceeds from sale-leaseback transactions 1,006 486
Net cash provided by (used in) financing activities 376,356 (29,184)
Net change in cash and cash equivalents (46,036) 22,129
Beginning cash and cash equivalents 78,394  
Ending cash and cash equivalents 32,358 66,288
Supplemental disclosures of cash flow information:    
Net cash paid for interest 27,357 14,180
Net cash paid for income taxes $ 2,243 $ 2,323