XML 42 R24.htm IDEA: XBRL DOCUMENT

Debt (Tables)

9 Months Ended

Sep. 25, 2012

Debt [Abstract]

Details of Debt


		September 25, 2012				December 27, 2011
Term Loan		$	374,063			$	—
Senior Notes			190,000				—
Revolving Facility ($100 million)⁽¹⁾			—				—
Old Term Loan			—				197,700
Old Senior Subordinated Notes			—				175,000
Old Revolving Facility ($75 million)⁽¹⁾			—				—

			564,063				372,700
Less current portion			3,750				13,540

		$	560,313			$	359,160

⁽¹⁾

At September 25, 2012, the Company had $82.3 million of borrowing capacity available under its Revolving Facility, net of $17.7 million of outstanding letters of credit and at December 27, 2011, the Company had $57.3 million of borrowing capacity available under its Old Revolving Facility, net of $17.7 million of outstanding letters of credit.

Summary of estimated fair value of debt facilities


		September 25, 2012				December 27, 2011
Term Loan		$	376,868			$	—
Senior Notes			216,600				—
Old Term Loan			—				197,700
Senior Subordinated Notes			—				179,156

		$	593,468			$	376,856

Carrying value		$	564,063			$	372,700