XML 40 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Purchase Accounting (Tables)
9 Months Ended
Sep. 25, 2012
Restructuring Cost and Reserve [Line Items]  
Weighted average amortization period for all intangible assets
         
    Years  

Franchise rights

    41  

Favorable leasehold interests

    15  

Unfavorable leasehold interests

    9  
Schedule of pro forma net income
                         
    Pro forma
(unaudited) (in thousands)
 
    13 Weeks Ended     39 Weeks Ended  
    Sept. 27, 2011     Sept. 25, 2012     Sept. 27, 2011  

Total sales

  $ 245,711     $ 795,045     $ 751,181  

Net (loss) income

    (362     14,641       13,209  
PHI [Member]
 
Restructuring Cost and Reserve [Line Items]  
Allocation of purchase price
         

Cash and cash equivalents

  $ 11,962  

Accounts receivable

    8,041  

Inventories

    7,296  

Prepaid expenses and other current assets

    3,399  

Income taxes receivable

    698  

Deferred income tax asset

    7,292  

Facilities and equipment

    138,952  

Franchise rights

    627,000  

Goodwill

    289,144  

Other assets

    24,686  

Accounts payable

    (24,631

Other accrued liabilities

    (59,941

Other deferred items

    (41,402

Insurance reserves

    (13,969

Deferred income tax liability

    (210,791
   

 

 

 

Total consideration

  $ 767,736  
         

Franchise rights

  $ 10,164  

Fixed assets

    7,186  

Goodwill

    1,364  

Other

    657  
   

 

 

 

Total purchase price

  $ 19,371