XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Sep. 25, 2012
Successor [Member]
Dec. 27, 2011
Predecessor [Member]
Current assets:    
Cash and cash equivalents $ 32,358 $ 78,394
Accounts and other receivables 5,201 8,041
Inventories 7,540 7,296
Prepaid expenses and other current assets 4,970 3,399
Deferred income taxes 7,292 16,369
Income taxes receivable 1,801  
Total current assets 59,162 113,499
Facilities and equipment, less accumulated depreciation of $28,912 and $143,793, respectively 142,672 131,744
Franchise rights, less accumulated amortization of $11,643 and $50,527, respectively 626,371 390,110
Goodwill 290,508 191,701
Other assets, net 49,761 21,674
Total assets 1,168,474 848,728
Current liabilities:    
Accounts payable 29,395 24,631
Accrued liabilities 49,040 62,893
Accrued interest 8,491 3,122
Income taxes payable    2,516
Current portion of insurance reserves 9,876 9,690
Current portion of debt 3,750 13,540
Total current liabilities 100,552 116,392
Long-term debt 560,313 359,160
Other deferred items 49,950 34,013
Insurance reserves 15,756 13,969
Deferred income taxes 207,278 123,734
Member's equity subject to redemption    3,250
Total long-term liabilities 833,297 534,126
Commitments and contingencies      
Members' equity:    
Membership interests (1,000 units authorized and 1,000 units issued and outstanding as of September 25, 2012 and December 27, 2011)      
Member's capital 234,625 198,210
Total members' equity 234,625 198,210
Total liabilities and members' equity $ 1,168,474 $ 848,728