XML 51 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 25, 2012
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets

Note 3 – Goodwill and Other Intangible Assets

Changes in goodwill for the year-to-date period of 2012 are summarized below (in thousands):

 

         

Balance at December 27, 2011

  $ 191,701  

Purchase accounting adjustment

    (191,701

Allocation of purchase price, net of taxes

    197,054  

Purchase accounting adjustment for impact of deferred income taxes

    92,090  

Acquisition of business assets

    1,364  
   

 

 

 

Balance September 25, 2012

  $ 290,508  
   

 

 

 

Amortizable other intangible assets consist of franchise rights and leasehold interests. These intangible assets are amortized on a straight-line basis over the lesser of their economic lives or the remaining life of the applicable agreement. Intangible assets subject to amortization are summarized below (in thousands):

 

                         
    September 25, 2012  
    Gross Carrying
Amount
    Accumulated
Amortization
    Net Book
Value
 

Amortizable intangible assets:

                       

Franchise rights

  $ 638,014     $ (11,643   $ 626,371  

Unfavorable leasehold interests, net

    (4,640     1,123       (3,517
   

 

 

   

 

 

   

 

 

 
    $ 633,374     $ (10,520   $ 622,854  
   

 

 

   

 

 

   

 

 

 
    December 27, 2011  
    Gross Carrying
Amount
    Accumulated
Amortization
    Net Book
Value
 

Amortizable intangible assets:

                       

Franchise rights

  $ 440,637     $ (50,527   $ 390,110  

Favorable leasehold interests, net

    6,013       (1,842     4,171  
   

 

 

   

 

 

   

 

 

 
    $ 446,650     $ (52,369   $ 394,281  
   

 

 

   

 

 

   

 

 

 

Amortization expense on intangible assets was $3.5 million and $2.5 million for the 13 weeks ended September 25, 2012 and September 27, 2011, respectively, and $10.5 million and $7.6 million for the 39 weeks ended September 25, 2012 and September 27, 2011, respectively.

Annual amortization during the next five fiscal years is expected to be as follows: $14.4 million for fiscal 2013; $14.6 million in each of the years for fiscal 2014 through 2016; and $14.9 million for fiscal 2017.