XML 51 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 25, 2012
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets

Note 3 – Goodwill and Other Intangible Assets

Changes in goodwill for the year-to-date period of 2012 are summarized below (in thousands):

 

         

Balance at December 27, 2011

  $ 191,701  

Purchase accounting adjustment

    (191,701 ) 

Allocation of purchase price, net of taxes

    197,054  

Purchase accounting adjustment for impact of deferred income taxes

    92,090  

Acquisition of business assets

    1,364  
   

 

 

 

Balance September 25, 2012

  $ 290,508  
   

 

 

 

Amortizable other intangible assets consist of franchise rights and leasehold interests. These intangible assets are amortized on a straight-line basis over the lesser of their economic lives or the remaining life of the applicable agreement. Intangible assets subject to amortization are summarized below (in thousands):

 

                         
    September 25, 2012  
    Gross Carrying
Amount
    Accumulated
Amortization
    Net Book
Value
 

Amortizable intangible assets:

                       

Franchise rights

  $ 638,014     $ (11,643 )    $ 626,371  

Unfavorable leasehold interests, net

    (4,640 )      1,123       (3,517 ) 
   

 

 

   

 

 

   

 

 

 
    $ 633,374     $ (10,520 )    $ 622,854  
   

 

 

   

 

 

   

 

 

 
    December 27, 2011  
    Gross Carrying
Amount
    Accumulated
Amortization
    Net Book
Value
 

Amortizable intangible assets:

                       

Franchise rights

  $ 440,637     $ (50,527 )    $ 390,110  

Favorable leasehold interests, net

    6,013       (1,842 )      4,171  
   

 

 

   

 

 

   

 

 

 
    $ 446,650     $ (52,369 )    $ 394,281  
   

 

 

   

 

 

   

 

 

 

Amortization expense on intangible assets was $3.5 million and $2.5 million for the 13 weeks ended September 25, 2012 and September 27, 2011, respectively, and $10.5 million and $7.6 million for the 39 weeks ended September 25, 2012 and September 27, 2011, respectively.

Annual amortization during the next five fiscal years is expected to be as follows: $14.4 million for fiscal 2013; $14.6 million in each of the years for fiscal 2014 through 2016; and $14.9 million for fiscal 2017.