XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net income $ 5,011,844 $ 17,859,353
Adjustments to reconcile net income to net cash provided by operating activities:    
Accretion of commercial mortgage loans held-for-investment discounts (1,537,970) (2,656,178)
Accretion of deferred loan fees (2,120,794) (172,598)
Amortization of deferred offering costs 0 (34,008)
Amortization of deferred financing costs 946,596 2,847,760
Provision for credit losses, net 5,810,769 3,456,487
Depreciation and amortization 483,562 0
Unrealized loss on mortgage servicing rights 83,674 51,664
Non-cash compensation expense 137,484 104,938
Net change in:    
Accrued interest receivable 1,532,284 1,765,615
Other assets (1,673,400) 463,947
Accrued interest payable (680,020) (939,642)
Fees and expenses payable to Manager (122,893) (100,929)
Other liabilities 977,314 (1,845,591)
Net cash provided by operating activities 8,848,450 20,800,818
Cash flows from investing activities:    
Purchase and funding of commercial mortgage loans held-for-investment (3,605,000) (45,423,744)
Principal payments from commercial mortgage loans held-for-investment 156,526,714 247,009,674
Restricted cash assumed from acquisition of real estate owned 1,717,750 0
Capital expenditures on real estate owned, held-for-investment (861,706) 0
Deferred loan fees 1,801,036 0
Net cash provided by investing activities 155,578,794 201,585,930
Cash flows from financing activities:    
Payment of collateralized loan obligations and secured financings (159,375,110) (193,776,773)
Dividends paid on common stock (16,218,986) (11,497,434)
Dividends paid on preferred stock (3,551,250) (3,551,250)
Net cash (used in) financing activities (179,145,346) (208,825,457)
Net (decrease) increase in cash, cash equivalents and restricted cash (14,718,102) 13,561,291
Cash, cash equivalents and restricted cash, beginning of period 71,564,098 51,517,192
Cash, cash equivalents and restricted cash, end of period 56,845,996 65,078,483
Supplemental disclosure of cash flow information    
Cash paid for interest 41,164,453 61,843,086
Non-cash investing and financing activities information    
Dividends declared but not paid at end of period 3,095,889 5,184,660
Transfer of senior loan to real estate owned, held-for-investment 48,880,159 0
Transfer of senior loan to real estate owned, held-for-sale 8,871,841 0
Loan principal payments held by a servicer 10,615,094 18,822,381
Accrued capital expenditures on real estate owned $ 15,256 $ 0