XML 57 R44.htm IDEA: XBRL DOCUMENT v3.25.3
USE OF SPECIAL PURPOSE ENTITIES AND VARIABLE INTEREST ENTITIES - Condensed Consolidated Balance Sheets (Details) - USD ($)
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
ASSETS                
Cash, cash equivalents and restricted cash $ 56,845,996     $ 71,564,098 $ 65,078,483     $ 51,517,192
Other assets [1] 3,305,441     1,632,041        
Accrued interest receivable [1] 4,413,591     5,945,874        
Investment related receivable [1] 10,615,094     0        
Loans held for investment, net of allowance for credit losses [1] 821,843,480     1,048,803,078        
Real estate owned, held-for-investment, net [1] 49,258,301     0        
Real estate owned, held-for-sale [1] 8,871,841     0        
Total assets [1] 955,719,357     1,128,594,378        
LIABILITIES                
Accrued interest payable [1] 2,017,943     2,697,963        
Collateralized loan obligations and secured financings [1] 669,775,299     828,390,189        
Other liabilities [1],[2] 1,650,130     672,816        
Total liabilities [1] 725,647,056     890,695,346        
Equity 230,072,301 [1] $ 231,455,804 $ 232,048,040 237,899,032 [1] $ 243,144,222 $ 242,195,026 $ 242,935,302 $ 240,792,380
Total liabilities and equity [1] 955,719,357     1,128,594,378        
2021-FL1 CLO and LMF 2023-1                
ASSETS                
Cash, cash equivalents and restricted cash 824,398     2,391,042        
Other assets 1,315,309     0        
Accrued interest receivable 4,393,005     5,861,355        
Investment related receivable 10,615,094     0        
Loans held for investment, net of allowance for credit losses 819,117,267     1,049,886,009        
Real estate owned, held-for-investment, net 49,258,301     0        
Real estate owned, held-for-sale 8,871,841     0        
Total assets 894,395,215     1,058,138,406        
LIABILITIES                
Accrued interest payable 1,923,935     2,611,416        
Collateralized loan obligations and secured financings 669,775,299     828,390,189        
Other liabilities 886,586     0        
Total liabilities 672,585,820     831,001,605        
Equity 221,809,395     227,136,801        
Total liabilities and equity $ 894,395,215     $ 1,058,138,406        
[1] Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company was the primary beneficiary of these VIEs. As of September 30, 2025 and December 31, 2024, assets of consolidated VIEs totaled $894,395,215 and $1,058,138,406, respectively and the liabilities of consolidated VIEs totaled $672,585,820 and $831,001,605 respectively. See Note 4 for further discussion.
[2] Includes $9,554 and $57,554 of Current Expected Credit Loss ("CECL") allowance related to unfunded commitments on commercial mortgage loans, net as of September 30, 2025 and December 31, 2024, respectively.