XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents [1] $ 56,022,352 $ 69,173,444
Restricted cash [1] 823,644 2,390,654
Commercial mortgage loans held-for-investment, at amortized cost [1] 835,863,888 1,060,123,298
Less: Allowance for credit losses [1] (14,020,408) (11,320,220)
Commercial mortgage loans held-for-investment, net of allowance for credit losses [1] 821,843,480 1,048,803,078
Real estate owned, held-for-investment, net [1] 49,258,301 0
Real estate owned, held-for-sale [1] 8,871,841 0
Mortgage servicing rights, at fair value [1] 565,613 649,287
Accrued interest receivable [1] 4,413,591 5,945,874
Investment related receivable [1] 10,615,094 0
Other assets [1] 3,305,441 1,632,041
Total assets [1] 955,719,357 1,128,594,378
LIABILITIES    
Collateralized loan obligations and secured financings, net [1] 669,775,299 828,390,189
Secured term loan, net [1] 47,656,470 47,470,094
Accrued interest payable [1] 2,017,943 2,697,963
Dividends payable [1] 3,095,889 9,890,066
Fees and expenses payable to Manager [1] 1,451,325 1,574,218
Other liabilities [1],[2] 1,650,130 672,816
Total liabilities [1] 725,647,056 890,695,346
COMMITMENTS AND CONTINGENCIES (NOTES 10 & 11) [1]
EQUITY    
Preferred Stock: par value $0.01 per share; 50,000,000 shares authorized; 7.875% Series A Cumulative Redeemable, $60,000,000 aggregate liquidation preference, 2,400,000 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively [1] 57,254,935 57,254,935
Common Stock: par value $0.01 per share; 450,000,000 shares authorized,52,364,930 and 52,309,209 shares issued and outstanding, at September 30, 2025 and December 31, 2024, respectively [1] 523,651 523,093
Additional paid-in capital [1] 314,837,047 314,700,120
Cumulative distributions to stockholders [1] (217,677,774) (204,701,714)
Accumulated earnings [1] 75,034,942 70,023,098
Total stockholders' equity [1] 229,972,801 237,799,532
Noncontrolling interests [1] 99,500 99,500
Total equity [1] 230,072,301 237,899,032
Total liabilities and equity [1] $ 955,719,357 $ 1,128,594,378
[1] Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company was the primary beneficiary of these VIEs. As of September 30, 2025 and December 31, 2024, assets of consolidated VIEs totaled $894,395,215 and $1,058,138,406, respectively and the liabilities of consolidated VIEs totaled $672,585,820 and $831,001,605 respectively. See Note 4 for further discussion.
[2] Includes $9,554 and $57,554 of Current Expected Credit Loss ("CECL") allowance related to unfunded commitments on commercial mortgage loans, net as of September 30, 2025 and December 31, 2024, respectively.