XML 42 R30.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Carried at Fair Value on a Recurring Basis
The following tables summarize the valuation of the Company's assets and liabilities carried at fair value on a recurring basis within the fair value hierarchy levels as of March 31, 2025 and December 31, 2024:

 March 31, 2025
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of March 31, 2025
Assets:    
Mortgage servicing rights$— $— $626,769 $626,769 
Total$ $ $626,769 $626,769 

 December 31, 2024
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of
December 31, 2024
Assets:    
Mortgage servicing rights$— $— $649,287 $649,287 
Total$ $ $649,287 $649,287 
Schedule of Quantitative Information About the Significant Unobservable Inputs Used in the Fair Value Measurement of MSRs Classified as Level 3
The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company's MSRs classified as Level 3 fair value assets at March 31, 2025 and December 31, 2024:
As of March 31, 2025
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
7.0 - 8.7%
7.9 %
 Discount rate12.0 %12.0 %
As of December 31, 2024
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
7.0 - 8.6%
7.9 %
 Discount rate12.0 %12.0 %
Schedule of Fair Value Schedule of Financial Instruments The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
March 31, 2025
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents1$63,520,405 $63,520,405 $63,520,405 
Restricted cash11,001,654 1,001,654 1,001,654 
Commercial mortgage loans held-for-investment, net3988,781,424 1,010,888,937 997,161,221 
Total$1,053,303,483 $1,075,410,996 $1,061,683,280 
Liabilities:
Collateralized loan obligations and secured financings2$772,285,071 $774,342,955 $774,187,092 
Secured Term Loan347,531,537 47,750,000 47,176,258 
Total$819,816,608 $822,092,955 $821,363,350 

December 31, 2024
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents1$69,173,444 $69,173,444 $69,173,444 
Restricted cash12,390,654 2,390,654 2,390,654 
Commercial mortgage loans held-for-investment, net31,048,803,078 1,065,563,644 1,061,313,204 
Total$1,120,367,176 $1,137,127,742 $1,132,877,302 
Liabilities:
Collateralized loan obligations and secured financings2$828,390,189 $830,698,696 $824,857,756 
Secured term loan347,470,094 47,750,000 47,227,497 
Total$875,860,283 $878,448,696 $872,085,253