XML 21 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents [1] $ 69,173,444 $ 51,247,063
Restricted cash [1] 2,390,654 270,129
Commercial mortgage loans held-for-investment, at amortized cost [1] 1,060,123,298 1,389,940,203
Allowance for credit losses [1] (11,320,220) (6,059,006)
Commercial mortgage loans held-for-investment, net of allowance for credit losses [1] 1,048,803,078 1,383,881,197
Mortgage servicing rights, at fair value [1] 649,287 691,973
Accrued interest receivable [1] 5,945,874 8,588,805
Other assets [1] 1,632,041 2,253,280
Total assets [1] 1,128,594,378 1,446,932,447
LIABILITIES:    
Collateralized loan obligations, net [1] 828,390,189 1,146,210,752
Secured term loan [1] 47,470,094 47,220,226
Accrued interest payable [1] 2,697,963 4,092,701
Dividends payable [1] 9,890,066 4,654,904
Fees and expenses payable to Manager [1] 1,574,218 1,587,875
Other liabilities [1] 672,816 2,373,609
Total liabilities [1] 890,695,346 1,206,140,067
COMMITMENTS AND CONTINGENCIES (NOTES 10 & 11) [1]
EQUITY:    
Preferred Stock: par value $0.01 per share; 50,000,000 shares authorized; 7.875% Series A Cumulative Redeemable, $60,000,000 aggregate liquidation preference, 2,400,000 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively [1] 57,254,935 57,254,935
Common Stock: par value $0.01 per share; 450,000,000 shares authorized, 52,309,209 and 52,248,631 shares issued and outstanding, at December 31, 2024 and December 31, 2023, respectively [1] 523,093 522,487
Additional paid-in capital [1] 314,700,120 314,587,299
Cumulative distributions to stockholders [1] (204,701,714) (179,045,749)
Accumulated earnings [1] 70,023,098 47,373,908
Total stockholders' equity [1] 237,799,532 240,692,880
Noncontrolling interests [1] 99,500 99,500
Total equity [1] 237,899,032 240,792,380
Total liabilities and equity [1] $ 1,128,594,378 $ 1,446,932,447
[1] Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company was the primary beneficiary of these VIEs. As of December 31, 2024 and December 31, 2023, assets of the consolidated VIEs totaled $1,058,138,406 and $1,384,136,334, respectively and the liabilities of consolidated VIEs totaled $831,001,605 and $1,150,207,290, respectively. See Note 4 for further discussion.