XML 42 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Carried at Fair Value on a Recurring Basis
The following tables summarize the valuation of the Company's assets and liabilities carried at fair value on a recurring basis within the fair value hierarchy levels as of June 30, 2024 and December 31, 2023:


 June 30, 2024
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of June 30, 2024
Assets:    
Mortgage servicing rights$— $— $686,325 $686,325 
Total$ $ $686,325 $686,325 

 December 31, 2023
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of
December 31, 2023
Assets:    
Mortgage servicing rights$— $— $691,973 $691,973 
Total$ $ $691,973 $691,973 
Schedule of Quantitative Information About the Significant Unobservable Inputs Used in the Fair Value Measurement of MSRs Classified as Level 3
The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company's MSRs classified as Level 3 fair value assets at June 30, 2024 and December 31, 2023:

As of June 30, 2024
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
8.0 - 8.5%
8.0 %
 Discount rate12.0 %12.0 %
As of December 31, 2023
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
8.0 - 10.3%
8.2 %
 Discount rate12.0 %12.0 %
Schedule of Fair Value Schedule of Financial Instruments The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
June 30, 2024
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents1$65,135,065 $65,135,065 $65,135,065 
Restricted cash11,457,342 1,457,342 1,457,342 
Commercial mortgage loans held-for-investment, net31,186,653,339 1,201,753,001 1,198,107,649 
Total$1,253,245,746 $1,268,345,408 $1,264,700,056 
Liabilities:
Collateralized loan obligations and secured financings2$995,895,094 $999,367,019 $991,939,031 
Secured Term Loan347,344,478 47,750,000 46,079,098 
Total$1,043,239,572 $1,047,117,019 $1,038,018,129 

December 31, 2023
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents1$51,247,063 $51,247,063 $51,247,063 
Restricted cash1270,129 270,129 270,129 
Commercial mortgage loans held-for-investment, net31,383,881,197 1,397,385,160 1,388,355,730 
Total$1,435,398,389 $1,448,902,352 $1,439,872,922 
Liabilities:
Collateralized loan obligations and secured financings2$1,146,210,752 $1,151,450,000 $1,128,250,991 
Secured term loan347,220,226 47,750,000 46,191,524 
Total$1,193,430,978 $1,199,200,000 $1,174,442,515