XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents [1] $ 65,135,065 $ 51,247,063
Restricted cash [1] 1,457,342 270,129
Commercial mortgage loans held-for-investment, at amortized cost [1] 1,195,846,513 1,389,940,203
Less: Allowance for credit losses [1] (9,193,174) (6,059,006)
Commercial mortgage loans held-for-investment, net of allowance for credit losses [1] 1,186,653,339 1,383,881,197
Mortgage servicing rights, at fair value [1] 686,325 691,973
Accrued interest receivable [1] 7,761,139 8,588,805
Investment related receivable [1] 33,360,000 0
Other assets [1] 1,906,206 2,253,280
Total assets [1] 1,296,959,416 1,446,932,447
LIABILITIES    
Collateralized loan obligations and secured financings, net [1] 995,895,094 1,146,210,752
Secured term loan, net [1] 47,344,478 47,220,226
Accrued interest payable [1] 3,364,878 4,092,701
Dividends payable [1] 5,179,519 4,654,904
Fees and expenses payable to Manager [1] 2,280,000 1,587,875
Other liabilities [1],[2] 700,421 2,373,609
Total liabilities [1] 1,054,764,390 1,206,140,067
COMMITMENTS AND CONTINGENCIES (NOTES 10 & 11) [1]
EQUITY    
Preferred Stock: par value $0.01 per share; 50,000,000 shares authorized; 7.875% Series A Cumulative Redeemable, $60,000,000 aggregate liquidation preference, 2,400,000 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively [1] 57,254,935 57,254,935
Common Stock: par value $0.01 per share; 450,000,000 shares authorized,52,275,230 and 52,248,631 shares issued and outstanding, at June 30, 2024 and December 31, 2023, respectively [1] 522,753 522,487
Additional paid-in capital [1] 314,621,082 314,587,299
Cumulative distributions to stockholders [1] (189,255,780) (179,045,749)
Accumulated earnings [1] 58,952,536 47,373,908
Total stockholders' equity [1] 242,095,526 240,692,880
Noncontrolling interests [1] 99,500 99,500
Total equity [1] 242,195,026 240,792,380
Total liabilities and equity [1] $ 1,296,959,416 $ 1,446,932,447
[1] Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company was the primary beneficiary of these VIEs. As of June 30, 2024 and December 31, 2023, assets of consolidated VIEs totaled $1,229,092,297 and $1,384,136,334, respectively and the liabilities of consolidated VIEs totaled $999,192,658 and $1,150,207,290 respectively. See Note 4 for further discussion.
[2] Includes $86,055 and $43,647 of Current Expected Credit Loss ("CECL") allowance related to unfunded commitments on commercial mortgage loans, net as of June 30, 2024 and December 31, 2023, respectively.