XML 27 R14.htm IDEA: XBRL DOCUMENT v3.24.2.u1
FAIR VALUE
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE FAIR VALUE
The following tables summarize the valuation of the Company's assets and liabilities carried at fair value on a recurring basis within the fair value hierarchy levels as of June 30, 2024 and December 31, 2023:


 June 30, 2024
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of June 30, 2024
Assets:    
Mortgage servicing rights$— $— $686,325 $686,325 
Total$ $ $686,325 $686,325 

 December 31, 2023
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of
December 31, 2023
Assets:    
Mortgage servicing rights$— $— $691,973 $691,973 
Total$ $ $691,973 $691,973 

As of June 30, 2024 and December 31, 2023, the Company had $686,325 and $691,973, respectively, in Level 3 assets. The Company's Level 3 assets are comprised of MSRs. For more detail about Level 3 assets, also see Notes 2 and 7.
The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company's MSRs classified as Level 3 fair value assets at June 30, 2024 and December 31, 2023:

As of June 30, 2024
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
8.0 - 8.5%
8.0 %
 Discount rate12.0 %12.0 %
As of December 31, 2023
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
8.0 - 10.3%
8.2 %
 Discount rate12.0 %12.0 %
As discussed in Note 2, GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practicable to estimate that value. The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
June 30, 2024
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents1$65,135,065 $65,135,065 $65,135,065 
Restricted cash11,457,342 1,457,342 1,457,342 
Commercial mortgage loans held-for-investment, net31,186,653,339 1,201,753,001 1,198,107,649 
Total$1,253,245,746 $1,268,345,408 $1,264,700,056 
Liabilities:
Collateralized loan obligations and secured financings2$995,895,094 $999,367,019 $991,939,031 
Secured Term Loan347,344,478 47,750,000 46,079,098 
Total$1,043,239,572 $1,047,117,019 $1,038,018,129 

December 31, 2023
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents1$51,247,063 $51,247,063 $51,247,063 
Restricted cash1270,129 270,129 270,129 
Commercial mortgage loans held-for-investment, net31,383,881,197 1,397,385,160 1,388,355,730 
Total$1,435,398,389 $1,448,902,352 $1,439,872,922 
Liabilities:
Collateralized loan obligations and secured financings2$1,146,210,752 $1,151,450,000 $1,128,250,991 
Secured term loan347,220,226 47,750,000 46,191,524 
Total$1,193,430,978 $1,199,200,000 $1,174,442,515 

Estimates of cash and cash equivalents and restricted cash are measured using quoted prices, or Level 1 inputs. Estimates of the fair value of collateralized loan obligations and secured financings are measured using observable, quoted market prices, in active markets, or Level 2 inputs. All other fair value significant estimates are measured using unobservable inputs, or Level 3 inputs. See Note 2 for further discussion regarding fair value measurement of certain of our assets and liabilities.