XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.3
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Carried at Fair Value on a Recurring Basis The following tables summarize the valuation of the Company's assets and liabilities carried at fair value on a recurring basis within the fair value hierarchy levels as of September 30, 2023 and December 31, 2022:
 September 30, 2023
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of September 30, 2023
Assets:    
Mortgage servicing rights— — $748,307 $748,307 
Total$ $ $748,307 $748,307 

 December 31, 2022
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of
December 31, 2022
Assets:    
Mortgage servicing rights— — $795,656 $795,656 
Total$ $ $795,656 $795,656 
Schedule of Quantitative Information About the Significant Unobservable Inputs Used in the Fair Value Measurement of MSRs Classified as Level 3
The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company's MSRs classified as Level 3 fair value assets at September 30, 2023 and December 31, 2022:

As of September 30, 2023
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
8.0 - 8.4%
8.0 %
 Discount rate12.0 %12.0 %
As of December 31, 2022
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
8.0 - 9.4%
8.1 %
 Discount rate12.0 %12.0 %
Schedule of Fair Value Schedule of Financial Instruments The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
September 30, 2023
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents1$43,408,581 $43,408,581 $43,408,581 
Restricted cash16,225,360 6,225,360 6,225,360 
Commercial mortgage loans held-for-investment, net31,350,831,756 1,363,586,916 1,350,607,602 
Total$1,400,465,697 $1,413,220,857 $1,400,241,543 
Liabilities:
Collateralized loan obligations2$1,145,317,374 $1,151,450,000 $1,132,023,500 
Secured Term Loan347,157,418 47,750,000 44,901,940 
Total$1,192,474,792 $1,199,200,000 $1,176,925,440 
December 31, 2022
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents1$43,858,515 $43,858,515 $43,858,515 
Restricted cash13,507,850 3,507,850 3,507,850 
Commercial mortgage loans held-for-investment, net31,071,889,518 1,076,865,099 1,064,407,588 
Total$1,119,255,883 $1,124,231,464 $1,111,773,953 
Liabilities:
Collateralized loan obligations2$829,310,498 $833,750,000 $803,308,375 
Secured term loan346,971,042 47,750,000 44,563,236 
Total$876,281,540 $881,500,000 $847,871,611