XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Carried at Fair Value on a Recurring Basis
The following tables summarize the valuation of the Company's assets and liabilities carried at fair value on a recurring basis within the fair value hierarchy levels as of June 30, 2023 and December 31, 2022:

 June 30, 2023
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of June 30, 2023
Assets:    
Mortgage servicing rights— — $746,734 $746,734 
Total$ $ $746,734 $746,734 

 December 31, 2022
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of
December 31, 2022
Assets:    
Mortgage servicing rights— — $795,656 $795,656 
Total$ $ $795,656 $795,656 
Schedule of Quantitative Information About the Significant Unobservable Inputs Used in the Fair Value Measurement of MSRs Classified as Level 3
The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company's MSRs classified as Level 3 fair value assets at June 30, 2023 and December 31, 2022:

As of June 30, 2023
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
8.0 - 9.3%
8.3 %
 Discount rate12.0 %12.0 %
As of December 31, 2022
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
8.0 - 9.4%
8.1 %
 Discount rate12.0 %12.0 %
Schedule of Fair Value Schedule of Financial Instruments The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
June 30, 2023
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents1$98,495,690 $98,495,690 $98,495,690 
Restricted cash11,274,046 1,274,046 1,274,046 
Commercial mortgage loans held-for-investment, net31,017,145,010 1,021,956,208 1,015,244,182 
Total$1,116,914,746 $1,121,725,944 $1,115,013,918 
Liabilities:
Collateralized loan obligations2$830,564,083 $833,750,000 $807,972,875 
Secured Term Loan347,094,610 47,750,000 44,859,068 
Total$877,658,693 $881,500,000 $852,831,943 

December 31, 2022
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents1$43,858,515 $43,858,515 $43,858,515 
Restricted cash13,507,850 3,507,850 3,507,850 
Commercial mortgage loans held-for-investment, net31,071,889,518 1,076,865,099 1,064,407,588 
Total$1,119,255,883 $1,124,231,464 $1,111,773,953 
Liabilities:
Collateralized loan obligations2$829,310,498 $833,750,000 $803,308,375 
Secured term loan346,971,042 47,750,000 44,563,236 
Total$876,281,540 $881,500,000 $847,871,611