XML 25 R14.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
FAIR VALUE FAIR VALUEThe following tables summarize the valuation of the Company's assets and liabilities carried at fair value on a recurring basis within the fair value hierarchy levels as of March 31, 2023 and December 31, 2022:
 March 31, 2023
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of March 31, 2023
Assets:    
Mortgage servicing rights— — 746,528 746,528 
Total$ $ $746,528 $746,528 

 December 31, 2022
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of
December 31, 2022
Assets:    
Mortgage servicing rights— — 795,656 795,656 
Total$ $ $795,656 $795,656 

As of March 31, 2023 and December 31, 2022, the Company had $746,528 and $795,656, respectively, in Level 3 assets. The Company's Level 3 assets are comprised of MSRs. For more detail about Level 3 assets, also see Notes 2 and 7.

The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company's MSRs classified as Level 3 fair value assets at March 31, 2023 and December 31, 2022:

As of March 31, 2023
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
8.0 - 10.7%
8.3 %
 Discount rate12.0 %12.0 %
As of December 31, 2022
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
8.0 - 9.4%
8.1 %
 Discount rate12.0 %12.0 %

As discussed in Note 2, GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practicable to estimate that value. The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
March 31, 2023
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents198,572,560 98,572,560 98,572,560 
Restricted cash11,946,370 1,946,370 1,946,370 
Commercial mortgage loans held-for-investment, net31,016,463,672 1,020,479,107 1,012,714,068 
Total$1,116,982,602 $1,120,998,037 $1,113,232,998 
Liabilities:
Collateralized loan obligations2829,933,826 833,750,000 806,594,000 
Secured Term Loan347,032,485 47,750,000 45,033,525 
Total$876,966,311 $881,500,000 $851,627,525 
December 31, 2022
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents143,858,515 43,858,515 43,858,515 
Restricted cash13,507,850 3,507,850 3,507,850 
Commercial mortgage loans held-for-investment, net31,071,889,518 1,076,865,099 1,064,407,588 
Total$1,119,255,883 $1,124,231,464 $1,111,773,953 
Liabilities:
Collateralized loan obligations2829,310,498 833,750,000 803,308,375 
Secured term loan346,971,042 47,750,000 44,563,236 
Total$876,281,540 $881,500,000 $847,871,611 

Estimates of cash and cash equivalents and restricted cash are measured using quoted prices, or Level 1 inputs. Estimates of the fair value of collateralized loan obligations are measured using observable, quoted market prices, in active markets, or Level 2 inputs. All other fair value significant estimates are measured using unobservable inputs, or Level 3 inputs. See Note 2 for further discussion regarding fair value measurement of certain of our assets and liabilities.