XML 47 R31.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Valuation of Assets and Liabilities at Fair Value The following tables summarize the valuation of the Company’s assets and liabilities carried at fair value on a recurring basis within the fair value hierarchy levels as of December 31, 2022 and December 31, 2021:
 December 31, 2022
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of December 31,
2022
Assets:    
Mortgage servicing rights$— $— $795,656 $795,656 
Total$ $ $795,656 $795,656 
 December 31, 2021
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of December 31,
2021
Assets:    
Mortgage servicing rights$— $— $551,997 $551,997 
Total$ $ $551,997 $551,997 
Quantitative Information About the Significant Unobservable Inputs Used in the Fair Value Measurement of MSRs Classified as Level 3
The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company’s MSRs classified as Level 3 fair value assets at December 31, 2022 and December 31, 2021:
 
As of December 31, 2022
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
8.0 - 9.4%
8.1 %
 Discount rate12.0 %12.0 %
 
As of December 31, 2021
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
10.8 - 29.7%
19.1 %
 Discount rate12.0 %12.0 %
Fair Value, by Balance Sheet Grouping The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
December 31, 2022
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents1$43,858,515 $43,858,515 $43,858,515 
Restricted cash13,507,850 3,507,850 3,507,850 
Commercial mortgage loans held-for-investment31,071,889,518 1,076,865,099 1,064,407,588 
Total$1,119,255,883 $1,124,231,464 $1,111,773,953 
Liabilities:
Collateralized loan obligations2$829,310,498 $833,750,000 $803,308,375 
Secured term loan346,971,042 47,750,000 44,563,236 
Total$876,281,540 $881,500,000 $847,871,611 
December 31, 2021
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents1$14,749,046 $14,749,046 $14,749,046 
Restricted cash13,530,006 3,530,006 3,530,006 
Commercial mortgage loans held-for-investment31,001,825,294 1,001,869,994 1,001,473,884 
Total$1,020,104,346 $1,020,149,046 $1,019,752,936 
Liabilities:
Collateralized loan obligations2$826,782,543 $833,750,000 $834,425,625 
Secured term loan3$46,845,502 $47,750,000 $50,986,154 
Total$873,628,045 $881,500,000 $885,411,779