XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net income $ 7,798,926 $ 6,863,353
Adjustments to reconcile net income to net cash provided by operating activities:    
Accretion of commercial mortgage loans held-for-investment discounts (125,098) (24,773)
Amortization of commercial mortgage loans held-for-investment premiums 55,804 361,227
Accretion of collateralized loan obligations discounts 0 207,767
Amortization of deferred offering costs (100,219) (11,201)
Amortization of deferred financing costs 2,072,877 1,260,660
Provision for loan losses 1,872,937 0
Loss on extinguishment of debt 0 1,663,926
Unrealized (gain) loss on mortgage servicing rights (265,910) 300,666
Restricted stock compensation expense 12,547 10,867
Net change in:    
Accrued interest receivable (281,273) (1,067,059)
Other assets (310,623) (371,732)
Accrued interest payable 958,090 216,110
Fees and expenses payable to Manager (176,343) 472,199
Other accounts payable and accrued expenses 224,987 2,043,121
Net cash provided by operating activities 11,736,702 11,925,131
Cash flows from investing activities:    
Purchase of commercial mortgage loans held-for-investment (269,596,827) (647,459,391)
Principal payments from commercial mortgage loans held-for-investment 247,335,751 391,394,015
Investment related receivable 0 (48,890,010)
Net cash (used in) investing activities (22,261,076) (304,955,386)
Cash flows from financing activities:    
Proceeds from issuance of common stock 81,136,045 0
Net proceeds from issuance of preferred stock 0 57,258,435
Proceeds from collateralized loan obligation 0 833,750,000
Proceeds from credit facility 0 7,500,000
Payment of collateralized loan obligations 0 (465,316,126)
Payment of deferred financing costs (119,375) (8,731,741)
Dividends paid on common stock (8,512,687) (7,732,853)
Dividends paid on preferred stock (3,551,250) (926,249)
Net cash provided by financing activities 68,952,733 415,801,466
Net increase in cash, cash equivalents and restricted cash 58,428,359 122,771,211
Cash, cash equivalents and restricted cash, beginning of period 18,279,052 69,375,356
Cash, cash equivalents and restricted cash, end of period 76,707,411 192,146,567
Supplemental disclosure of cash flow information    
Cash paid for interest 17,383,416 8,996,957
Non-cash investing and financing activities information    
Dividends declared but not paid at end of period $ 4,135,161 $ 3,443,476