XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Carried at Fair Value on a Recurring Basis
The following tables summarize the valuation of the Company’s assets and liabilities carried at fair value on a recurring basis within the fair value hierarchy levels as of September 30, 2022 and December 31, 2021:

 September 30, 2022
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of September 30, 2022
Assets:    
Mortgage servicing rights— — 817,907 817,907 
Total$ $ $817,907 $817,907 
 December 31, 2021
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of
December 31, 2020
Assets:    
Mortgage servicing rights— — 551,997 551,997 
Total$ $ $551,997 $551,997 
Quantitative Information About the Significant Unobservable Inputs Used in the Fair Value Measurement of MSRs Classified as Level 3
The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company’s MSRs classified as Level 3 fair value assets at September 30, 2022 and December 31, 2021:

As of September 30, 2022
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
8.0 - 9.7%
8.2 %
 Discount rate12.0 %12.0 %
As of December 31, 2021
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
10.8 - 29.7%
19.1 %
 Discount rate12.0 %12.0 %
Fair Value Schedule of Financial Instruments The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
September 30, 2022
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents148,485,316 48,485,316 48,485,316 
Restricted cash128,222,095 28,222,095 28,222,095 
Commercial mortgage loans held-for-investment31,044,080,754 1,045,929,099 1,031,678,777 
Total$1,120,788,165 $1,122,636,510 $1,108,386,188 
Liabilities:
Collateralized loan obligations2828,673,313 833,750,000 804,239,125 
Secured Term Loan346,908,234 47,750,000 43,106,254 
Total$875,581,547 $881,500,000 $847,345,379 

December 31, 2021
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents114,749,046 14,749,046 14,749,046 
Restricted cash13,530,006 3,530,006 3,530,006 
Commercial mortgage loans held-for-investment31,001,825,294 1,001,869,994 1,001,473,884 
Total$1,020,104,346 $1,020,149,046 $1,019,752,936 
Liabilities:
Collateralized loan obligations2826,782,543 833,750,000 834,425,625 
Secured term loan346,845,502 47,750,000 50,986,154 
Total$873,628,045 $881,500,000 $885,411,779