XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Carried at Fair Value on a Recurring Basis
The following tables summarize the valuation of the Company’s assets and liabilities carried at fair value on a recurring basis within the fair value hierarchy levels as of June 30, 2022 and December 31, 2021:

 June 30, 2022
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of June 30, 2022
Assets:    
Mortgage servicing rights— — 780,595 780,595 
Total$ $ $780,595 $780,595 

 December 31, 2021
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of
December 31, 2020
Assets:    
Mortgage servicing rights— — 551,997 551,997 
Total$ $ $551,997 $551,997 
Quantitative Information About the Significant Unobservable Inputs Used in the Fair Value Measurement of MSRs Classified as Level 3
The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company’s MSRs classified as Level 3 fair value assets at June 30, 2022 and December 31, 2021:

As of June 30, 2022
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
8.0 - 13.7%
9.1 %
 Discount rate12.0 %12.0 %
As of December 31, 2021
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
10.8 - 29.7%
19.1 %
 Discount rate12.0 %12.0 %
Fair Value Schedule of Financial Instruments The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
June 30, 2022
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents139,048,256 39,048,256 39,048,256 
Restricted cash19,659,030 9,659,030 9,659,030 
Commercial mortgage loans held-for-investment31,033,649,358 1,033,971,397 1,025,297,089 
Total$1,082,356,644 $1,082,678,683 $1,074,004,375 
Liabilities:
Collateralized loan obligations2828,036,131 833,750,000 815,290,375 
Secured Term Loan346,845,426 47,750,000 44,279,667 
Total$874,881,557 $881,500,000 $859,570,042 

December 31, 2021
Level in Fair Value HierarchyCarrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents114,749,046 14,749,046 14,749,046 
Restricted cash13,530,006 3,530,006 3,530,006 
Commercial mortgage loans held-for-investment31,001,825,294 1,001,869,994 1,001,473,884 
Total$1,020,104,346 $1,020,149,046 $1,019,752,936 
Liabilities:
Collateralized loan obligations2826,782,543 833,750,000 834,425,625 
Secured term loan346,845,502 47,750,000 50,986,154 
Total$873,628,045 $881,500,000 $885,411,779