XML 49 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Valuation of Assets and Liabilities at Fair Value
The following tables summarize the valuation of the Company’s assets and liabilities carried at fair value on a recurring basis within the fair value hierarchy levels as of December 31, 2021 and December 31, 2020:

 December 31, 2021
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of December 31,
2021
Assets:    
Mortgage servicing rights$— $— $551,997 $551,997 
Total$ $ $551,997 $551,997 
 December 31, 2020
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of December 31,
2020
Assets:    
Mortgage servicing rights$— $— $919,678 $919,678 
Total$ $ $919,678 $919,678 
Quantitative Information About the Significant Unobservable Inputs Used in the Fair Value Measurement of MSRs Classified as Level 3
The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company’s MSRs classified as Level 3 fair value assets at December 31, 2021 and December 31, 2020:
 
As of December 31, 2021
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
10.8 - 29.7%
19.1 %
 Discount rate12.0 %12.0 %
 
As of December 31, 2020
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
12.4 - 28.0%
21.6 %
 Discount rate12.0 %12.0 %
Fair Value, by Balance Sheet Grouping The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
December 31, 2021
Carrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents$14,749,046 $14,749,046 $14,749,046 
Restricted cash3,530,006 3,530,006 3,530,006 
Commercial mortgage loans held-for-investment1,001,825,294 1,001,869,994 1,001,473,884 
Total$1,020,104,346 $1,020,149,046 $1,019,752,936 
Liabilities:
Collateralized loan obligations$826,782,543 $833,750,000 $834,425,625 
Secured term loan46,845,502 47,750,000 50,986,154 
Total$873,628,045 $881,500,000 $885,411,779 

December 31, 2020
Carrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents$11,375,960 $11,375,960 $11,375,960 
Restricted cash57,999,396 57,999,396 57,999,396 
Commercial mortgage loans held-for-investment547,345,334 547,345,334 547,134,755 
Total$616,720,690 $616,720,690 $616,510,111 
Liabilities:
Collateralized loan obligations$463,060,090 $465,316,126 $458,094,412 
Secured term loan$39,556,198 $40,250,000 $44,514,373 
Total$502,616,288 $505,566,126 $502,608,785