XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net income $ 6,863,353 $ 5,981,384
Adjustments to reconcile net income to net cash provided by operating activities:    
Accretion of commercial mortgage loans held-for-investment discounts (24,773) 0
Amortization of commercial mortgage loans held-for-investment premiums 361,227 0
Accretion of collateralized loan obligations discounts 207,767 872,869
Amortization of deferred offering costs (11,201) (40,000)
Amortization of deferred financing costs 1,260,660 771,017
Loss on extinguishment of debt 1,663,926 0
Unrealized loss on mortgage servicing rights 300,666 1,603,052
Restricted stock compensation expense 10,867 17,343
Net change in:    
Accrued interest receivable (1,067,059) 61,860
Deferred offering costs 0 40,000
Other assets (371,732) (453,092)
Accrued interest payable 216,110 (393,517)
Fees and expenses payable to Manager 472,199 123,596
Other accounts payable and accrued expenses 2,043,121 39,675
Net cash provided by operating activities 11,925,131 8,624,187
Cash flows from investing activities:    
Purchase of commercial mortgage loans held-for-investment (647,459,391) (52,580,443)
Principal payments from commercial mortgage loans held-for-investment 391,394,015 88,907,741
Investment related receivable (48,890,010) (9,247,423)
Due to affiliate 0 71,727
Net cash (used in) provided by investing activities (304,955,386) 27,151,602
Cash flows from financing activities:    
Proceeds from issuance of common stock 0 5,747,375
Net proceeds from issuance of preferred stock 57,258,435 0
Proceeds from collateralized loan obligation 833,750,000 0
Proceeds from credit facility 7,500,000 0
Payment of collateralized loan obligations (465,316,126) (27,740,358)
Payment of deferred financing costs (8,731,741) 0
Dividends paid on common stock (7,732,853) (5,518,082)
Dividends paid on preferred stock (926,249) (7,500)
Net cash provided by (used in) financing activities 415,801,466 (27,518,565)
Net increase in cash, cash equivalents and restricted cash 122,771,211 8,257,224
Cash, cash equivalents and restricted cash, beginning of period 69,375,356 16,011,830
Cash, cash equivalents and restricted cash, end of period 192,146,567 24,269,054
Supplemental disclosure of cash flow information    
Cash paid for interest 8,996,957 10,747,082
Cash paid for income taxes 0 180,898
Non-cash investing and financing activities information    
Dividends declared but not paid at end of period $ 3,443,476 $ 2,123,980