XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities:    
Net income (loss) $ 5,981,384 $ 5,026,685
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of collateralized loan obligations discounts, net 872,869 819,562
Amortization of deferred offering costs (40,000) (67,150)
Amortization of deferred financing costs 771,017 755,735
Realized loss on investments, net 0 709,439
Unrealized loss on mortgage servicing rights 1,603,052 1,283,977
Unrealized (gain) on multi-family loans held in securitization trusts 0 (694,339)
Restricted stock compensation expense 17,343 7,922
Net change in:    
Accrued interest receivable 61,860 189,977
Deferred offering costs 40,000 67,150
Other assets (453,092) (467,172)
Accrued interest payable (393,517) (52,401)
Fees and expenses payable to Manager 123,596 (439,439)
Other accounts payable and accrued expenses 39,675 (1,981,591)
Net cash provided by operating activities 8,624,187 5,158,355
Cash flows from investing activities:    
Purchase of commercial mortgage loans held-for-investment (52,580,443) (179,075,497)
Principal payments from retained beneficial interests 0 4,747,049
Principal payments from commercial mortgage loans held-for-investment 88,907,741 174,726,836
Investment related receivable (9,247,423) 33,042,234
Due to affiliate 71,727 0
Net cash provided by investing activities 27,151,602 33,440,622
Cash flows from financing activities:    
Proceeds from issuance of common stock 5,747,375 0
Redemption of preferred stock 0 (40,250,000)
Dividends paid on common stock (5,518,082) (4,855,971)
Dividends paid on preferred stock (7,500) (528,614)
Proceeds from collateralized loan obligations 0 0
Proceeds from secured term loan 0 40,250,000
Payment of collateralized loan obligations (27,740,358) 0
Payment of deferred financing costs 0 (1,090,372)
Net cash (used in) financing activities (27,518,565) (6,474,957)
Net increase in cash, cash equivalents and restricted cash 8,257,224 32,124,020
Cash, cash equivalents and restricted cash, beginning of period 16,011,830 59,213,812
Cash, cash equivalents and restricted cash, end of period 24,269,054 91,337,832
Supplemental disclosure of cash flow information    
Cash paid for interest 10,747,082 16,531,631
Cash paid for income taxes 180,898 1,956,337
Non-cash investing and financing activities information    
Dividends declared but not paid at end of period $ 2,123,980 [1] $ 1,780,367
[1] Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company was the primary beneficiary of these VIEs. As of September 30, 2020 and December 31, 2019, assets of consolidated VIEs related to Hunt CRE 2017-F1, Ltd. and Hunt CRE 2018-FL2, Ltd. totaled $608,690,756 and $636,541,489, respectively and the liabilities of consolidated VIEs related to Hunt CRE 2017-FL1, Ltd. and Hunt CRE 2018-FL2, Ltd totaled $480,043,366 and $506,662,238 respectively. See Note 5 for further discussion.