XML 24 R9.htm IDEA: XBRL DOCUMENT v3.20.2
COMMERCIAL MORTGAGE LOANS HELD-FOR-INVESTMENT
6 Months Ended
Jun. 30, 2020
Receivables [Abstract]  
COMMERCIAL MORTGAGE LOANS HELD-FOR-INVESTMENT
The following tables summarize certain characteristics of the Company's investments in commercial mortgage loans as of June 30, 2020 and December 31, 2019:

Weighted Average
Loan TypeUnpaid Principal BalanceCarrying ValueLoan CountFloating Rate Loan %
Coupon(1)
Remaining
Term
 (Years)(2)
June 30, 2020
Loans held-for-investment
Senior secured loans(3)
$609,847,568  $609,847,568  45  100.0 %5.1 %3.5
609,847,568  609,847,568  45  100.0 %5.1 %3.5

Weighted Average
Loan TypeUnpaid Principal BalanceCarrying ValueLoan CountFloating Rate Loan %
Coupon(1)
Remaining
Term
 (Years)(2)
December 31, 2019
Loans held-for-investment
Senior secured loans(3)
$635,260,420  $635,260,420  51  100.0 %5.4 %3.8
635,260,420  635,260,420  51  100.0 %5.4 %3.8

(1) Weighted average coupon assumes applicable one-month LIBOR of 0.17% and 1.70% as of June 30, 2020 and December 31, 2019, respectively, inclusive of weighted average floors of 1.61% and 1.56%, respectively.
(2) Weighted average remaining term assumes all extension options are exercised by the borrower, provided, however, that our loans may be repaid prior to such date.
(3) As of June 30, 2020, $594,668,851 of the outstanding senior secured loans were held in VIEs and $15,178,717 of the outstanding senior secured loans are held outside VIEs. As of December 31, 2019, $629,157,956 of the outstanding senior secured loans were held in VIEs and $6,102,464 of the outstanding senior secured loans were held outside VIEs.

Activity: For the six months ended June 30, 2020, the loan portfolio activity was as follows:
Commercial Mortgage Loans Held-for-Investment
Balance at December 31, 2019$635,260,420  
Purchases and fundings41,990,011  
Proceeds from principal payments(67,402,863) 
Balance at June 30, 2020$609,847,568  

Loan Risk Ratings: As further described in Note 2, the Company evaluates the commercial mortgage loan portfolio on a quarterly basis and assigns a risk rating based on a variety of factors. The following tables present the principal balance and net book value of the loan portfolio based on the Company's internal risk ratings utilized as of June 30, 2020 and December 31, 2019:

June 30, 2020December 31, 2019
Risk RatingNumber of LoansUnpaid Principal BalanceNet Carrying ValueNumber of LoansUnpaid Principal BalanceNet Carrying Value
1—  $—  —   9,000,000  9,000,000  
2 64,922,724  64,922,724   87,176,088  87,176,088  
330  412,508,744  412,508,744  37  487,513,256  487,513,256  
4 132,416,100  132,416,100   51,571,076  51,571,076  
5—  —  —  —  —  —  
45  $609,847,568  609,847,568  51  635,260,420  635,260,420  

As of June 30, 2020, the average risk rating of the commercial mortgage loan portfolio was 3.0 (Moderate Risk), weighted by investment carrying value, with 78.3% of commercial loans held-for-investment rated 3 (Moderate Risk) or better by the Company's Manager.

As of December 31, 2019, the average risk rating of the commercial mortgage loan portfolio was 2.8 (Moderate Risk), weighted by investment carrying value, with 91.9% of commercial loans held-for-invested rated 3 (Moderate Risk) or better by the Company's Manager.
The increase in the average risk rating during 2020 is primarily the result of downgrade of several non multi-family loans to a risk rating of "4" to reflect higher risk in loans collateralized by retail and office properties that are particularly negatively impacted by the COVID-19 pandemic.
Concentration of Credit Risk: The following tables present the geographic and property types of collateral underlying the Company's commercial mortgage loans as a percentage of the loans' carrying value as of June 30, 2020 and December 31, 2019:

Loans Held-for-Investment
June 30, 2020December 31, 2019
Geography
Southwest39.8 %38.7 %
South34.7  27.5  
Midwest16.9  16.9  
Mid-Atlantic6.9  8.4  
West1.7  3.0  
Various—  5.5  
Total100.0 %100.0 %

June 30, 2020(1)
December 31, 2019
Collateral Property Type
Multi-Family90.6 %93.9 %
Retail5.8  2.7  
Office2.9  2.0  
Self-Storage0.7  0.7  
Mixed-Use—  0.7  
Total100.0 %100.0 %
(1) During the period ended June 30, 2020, two multi-family loans were reclassified to retail and office, respectively, due to the primary nature of the underlying properties. The reclassification represents a reduction in multi-family of 3.6% and an increase to retail and office of 2.8% and 0.8%, respectively, to the percentages presented for December 31, 2019.

We did not have any impaired loans, nonaccrual loans, or loans in maturity default as of June 30, 2020 or December 31, 2019.