XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net income (loss) $ 3,430,374 $ 2,868,937
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of collateralized loan obligations discounts, net 570,039 543,372
Amortization of deferred offering costs (26,667) (44,765)
Amortization of deferred financing costs 512,136 493,750
Realized loss on investments, net 0 709,439
Unrealized loss on mortgage servicing rights 1,252,925 839,117
Unrealized (gain) on multi-family loans held in securitization trusts 0 (694,339)
Restricted stock compensation expense 14,394 7,587
Net change in:    
Accrued interest receivable 169,742 (164,388)
Deferred offering costs 26,667 44,766
Other assets (571,307) (695,988)
Accrued interest payable (376,506) (10,768)
Fees and expenses payable to Manager (36,481) 55,900
Other accounts payable and accrued expenses 185,432 (1,618,081)
Net cash provided by operating activities 5,150,748 2,334,539
Cash flows from investing activities:    
Purchase of commercial mortgage loans held-for-investment (41,990,011) (117,536,027)
Principal payments from retained beneficial interests 0 4,747,049
Principal payments from commercial mortgage loans held-for-investment 67,402,863 72,938,556
Investment related receivable (23,781,668) 33,042,234
Net cash provided by (used in) investing activities 1,631,184 (6,808,188)
Cash flows from financing activities:    
Proceeds from issuance of common stock 5,747,375 0
Redemption of preferred stock 0 (40,250,000)
Dividends paid on common stock (3,647,328) (3,079,396)
Dividends paid on preferred stock (7,500) (528,614)
Proceeds from collateralized loan obligations 0 0
Proceeds from secured term loan 0 40,250,000
Payment of collateralized loan obligations (8,615,358) 0
Payment of deferred financing costs 0 (1,090,372)
Net cash (used in) financing activities (6,522,811) (4,698,382)
Net increase (decrease) in cash, cash equivalents and restricted cash 259,121 (9,172,031)
Cash, cash equivalents and restricted cash, beginning of period 16,011,830 59,213,812
Cash, cash equivalents and restricted cash, end of period 16,270,951 50,041,781
Supplemental disclosure of cash flow information    
Cash paid for interest 8,008,740 10,992,050
Non-cash investing and financing activities information    
Dividends declared but not paid at end of period $ 1,870,754 [1] $ 1,776,575
[1] Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company was the primary beneficiary of these VIEs. As of June 30, 2020 and December 31, 2019, assets of consolidated VIEs related to Hunt CRE 2017-F1, Ltd. and Hunt CRE 2018-FL2, Ltd. totaled $627,983,822 and $636,541,489, respectively and the liabilities of consolidated VIEs related to Hunt CRE 2017-FL1, Ltd. and Hunt CRE 2018-FL2, Ltd totaled $498,666,940 and $506,662,238 respectively. See Note 5 for further discussion.