XML 63 R31.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Assets and Liabilities Carried at Fair Value on a Recurring Basis
The following tables summarize the valuation of the Company’s assets and liabilities carried at fair value on a recurring basis within the fair value hierarchy levels as of March 31, 2020 and December 31, 2019:

 March 31, 2020
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of
March 31, 2020
Assets:    
Mortgage servicing rights—  —  1,822,458  1,822,458  
Total$—  $—  $1,822,458  $1,822,458  

 December 31, 2019
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of
December 31, 2019
Assets:    
Mortgage servicing rights—  —  2,700,207  2,700,207  
Total$—  $—  $2,700,207  $2,700,207  
Quantitative Information About the Significant Unobservable Inputs Used in the Fair Value Measurement of MSRs Classified as Level 3
The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company’s MSRs classified as Level 3 fair value assets at March 31, 2020 and December 31, 2019:

As of March 31, 2020
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
10.3 - 27.4%
19.0 %
 Discount rate12.0 %12.0 %

As of December 31, 2019
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
7.4 - 27.6%
13.3 %
 Discount rate12.0 %12.0 %
Fair Value Schedule of Financial Instruments The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
March 31, 2020
Carrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents$11,334,317  $11,334,317  $11,334,317  
Restricted cash6,914,097  6,914,097  6,914,097  
Commercial mortgage loans held-for-investment639,366,297  639,366,297  628,160,749  
Total$657,614,711  $657,614,711  $646,409,163  
Liabilities:
Collateralized loan obligations$506,416,518  $510,181,000  $461,204,962  
Secured Term Loan39,426,846  40,250,000  35,958,395  
Total$545,843,364  $550,431,000  $497,163,357  
December 31, 2019
Carrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents$10,942,115  $10,942,115  $10,942,115  
Restricted cash5,069,715  5,069,715  5,069,715  
Commercial mortgage loans held-for-investment635,260,420  635,260,420  635,260,420  
Total$651,272,250  $651,272,250  $651,272,250  
Liabilities:
Collateralized loan obligations$505,930,065  $510,181,000  $510,834,435  
Secured term loan$39,384,041  $40,250,000  $42,999,082  
Total$545,314,106  $550,431,000  $553,833,517