XML 14 R15.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
FAIR VALUE
The following tables summarize the valuation of the Company’s assets and liabilities carried at fair value on a recurring basis within the fair value hierarchy levels as of March 31, 2020 and December 31, 2019:

 March 31, 2020
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of
March 31, 2020
Assets:    
Mortgage servicing rights—  —  1,822,458  1,822,458  
Total$—  $—  $1,822,458  $1,822,458  

 December 31, 2019
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of
December 31, 2019
Assets:    
Mortgage servicing rights—  —  2,700,207  2,700,207  
Total$—  $—  $2,700,207  $2,700,207  

As of March 31, 2020 and December 31, 2019, the Company had 1,822,458 and $2,700,207, respectively, in Level 3 assets. The Company’s Level 3 assets are comprised of MSRs. Accordingly, for more detail about Level 3 assets, also see Notes 2 and 8.

The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company’s MSRs classified as Level 3 fair value assets at March 31, 2020 and December 31, 2019:

As of March 31, 2020
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
10.3 - 27.4%
19.0 %
 Discount rate12.0 %12.0 %

As of December 31, 2019
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
7.4 - 27.6%
13.3 %
 Discount rate12.0 %12.0 %
As discussed in Note 2, GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the condensed consolidated balance sheets, for which it is practicable to estimate that value. The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
March 31, 2020
Carrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents$11,334,317  $11,334,317  $11,334,317  
Restricted cash6,914,097  6,914,097  6,914,097  
Commercial mortgage loans held-for-investment639,366,297  639,366,297  628,160,749  
Total$657,614,711  $657,614,711  $646,409,163  
Liabilities:
Collateralized loan obligations$506,416,518  $510,181,000  $461,204,962  
Secured Term Loan39,426,846  40,250,000  35,958,395  
Total$545,843,364  $550,431,000  $497,163,357  
December 31, 2019
Carrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents$10,942,115  $10,942,115  $10,942,115  
Restricted cash5,069,715  5,069,715  5,069,715  
Commercial mortgage loans held-for-investment635,260,420  635,260,420  635,260,420  
Total$651,272,250  $651,272,250  $651,272,250  
Liabilities:
Collateralized loan obligations$505,930,065  $510,181,000  $510,834,435  
Secured term loan$39,384,041  $40,250,000  $42,999,082  
Total$545,314,106  $550,431,000  $553,833,517  
Estimates of cash and cash equivalents and restricted cash are measured using quoted market prices, or Level 1 inputs. Estimates of the fair value of collateralized loan obligations are measured using observable, quoted market prices, in active markets, or Level 2 inputs. All other fair value significant estimates are measured using unobservable inputs, or Level 3 inputs. See Note 2 for further discussion regarding fair value measurement of certain of our assets and liabilities.