XML 96 R39.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Valuation of Assets and Liabilities at Fair Value The following tables summarize the valuation of the Company’s assets and liabilities carried at fair value on a recurring basis within the fair value hierarchy levels as of December 31, 2019 and December 31, 2018:
 December 31, 2019
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of December 31,
2019
Assets:    
Mortgage servicing rights$—  $—  $2,700,207  $2,700,207  
Total$—  $—  $2,700,207  $2,700,207  

 December 31, 2018
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of December 31,
2018
Assets:    
Mortgage servicing rights$—  $—  $3,997,786  $3,997,786  
Total$—  $—  $3,997,786  $3,997,786  
Liabilities:    
Multi-family securitized debt obligations$—  $(19,231,331) $—  $(19,231,331) 
Total$—  $(19,231,331) $—  $(19,231,331) 
Quantitative Information About the Significant Unobservable Inputs Used in the Fair Value Measurement of MSRs Classified as Level 3
The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company’s MSRs classified as Level 3 fair value assets at December 31, 2019 and December 31, 2018:
 
As of December 31, 2019
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
7.4 - 27.6%
13.3 %
 Discount rate12.0 %12.0 %
 
As of December 31, 2018
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate
7.0 - 20.4%
10.1 %
 Discount rate12.0 %12.0 %
Fair Value, by Balance Sheet Grouping The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
December 31, 2019
Carrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents10,942,115  $10,942,115  $10,942,115  
Restricted cash5,069,715  5,069,715  5,069,715  
Commercial mortgage loans held-for-investment635,260,420  635,260,420  635,260,420  
Total$651,272,250  $651,272,250  $651,272,250  
Liabilities:
Collateralized loan obligations$505,930,065  $510,181,000  $510,834,435  
Secured term loan39,384,041  40,250,000  42,999,082  
Total$545,314,106  $550,431,000  $553,833,517  
December 31, 2018
Carrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents$7,882,862  $7,882,862  $7,882,862  
Restricted cash51,330,950  51,330,950  51,330,950  
Cash held in securitization trusts, at fair value24,357,335  24,357,335  24,357,335  
Commercial mortgage loans held-for-investment555,172,891  555,172,891  555,172,891  
Total$638,744,038  $638,744,038  $638,744,038  
Liabilities:
Collateralized loan obligations$503,978,918  $510,181,000  $509,000,439  
Total$503,978,918  $510,181,000  $509,000,439