XML 42 R19.htm IDEA: XBRL DOCUMENT v3.19.3
FAIR VALUE
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE
The following tables summarize the valuation of the Company’s assets and liabilities carried at fair value within the fair value hierarchy levels as of September 30, 2019 and December 31, 2018:
 September 30, 2019
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of
September 30, 2019
Assets:    
Mortgage servicing rights—  —  2,713,809  2,713,809  
Total$—  $—  $2,713,809  $2,713,809  

 December 31, 2018
Quoted prices in
active markets
for identical assets
Level 1
Significant
other observable
inputs
Level 2
Unobservable
inputs
Level 3
Balance as of
December 31, 2018
Assets:    
Mortgage servicing rights—  —  3,997,786  3,997,786  
Total$—  $—  $3,997,786  $3,997,786  
Liabilities:    
Multi-family securitized debt obligations$—  $(19,231,331) $—  $(19,231,331) 
Total$—  $(19,231,331) $—  $(19,231,331) 

As of September 30, 2019 and December 31, 2018, the Company had $2,713,809 and $3,997,786, respectively, in Level 3 assets. The Company’s Level 3 assets are comprised of MSRs. Accordingly, for more detail about Level 3 assets, also see Notes 2 and 11.

The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company’s MSRs classified as Level 3 fair value assets at September 30, 2019 and December 31, 2018:

As of September 30, 2019
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate8.0 - 27.7%15.1 %
 Discount rate12.0 %12.0 %

As of December 31, 2018
Valuation TechniqueUnobservable InputRangeWeighted Average
Discounted cash flowConstant prepayment rate7.0 - 20.4%10.1 %
 Discount rate12.0 %12.0 %

As discussed in Note 2, GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the condensed consolidated balance sheets, for which it is practicable to estimate that value. The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
September 30, 2019
Carrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents$10,300,620  $10,300,620  $10,300,620  
Restricted cash81,037,212  81,037,212  81,037,212  
Commercial mortgage loans held-for-investment559,521,552  559,521,552  559,521,552  
Total$650,859,384  $650,859,384  $650,859,384  
Liabilities:
Collateralized loan obligations$505,438,271  $510,181,000  $510,210,986  
Secured Term Loan39,275,571  40,250,000  41,794,352  
Total$544,713,842  $550,431,000  $552,005,338  

December 31, 2018
Carrying ValueFace AmountFair Value
Assets:
Cash and cash equivalents$7,882,862  $7,882,862  $7,882,862  
Restricted cash51,330,950  51,330,950  51,330,950  
Cash held in securitization trusts, at fair value24,357,335  24,357,335  24,357,335  
Commercial mortgage loans held-for-investment555,172,891  555,172,891  555,172,891  
Total$638,744,038  $638,744,038  $638,744,038  
Liabilities:
Collateralized loan obligations$503,978,918  $510,181,000  $509,000,439  
Total$503,978,918  $510,181,000  $509,000,439  

Estimates of cash and cash equivalents and restricted cash are measured using quoted market prices, or Level 1 inputs. Estimates of the fair value of collateralized loan obligations are measured using observable, quoted market prices, in active markets, or Level 2 inputs. All other fair value significant estimates are measured using unobservable inputs, or Level 3 inputs. See Note 2 for further discussion regarding fair value measurement of certain of our assets and liabilities.