XML 49 R38.htm IDEA: XBRL DOCUMENT v3.19.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Valuation of Assets and Liabilities at Fair Value
The following tables summarize the valuation of the Company’s assets and liabilities carried at fair value within the fair value hierarchy levels as of June 30, 2019 and December 31, 2018:
 
 
June 30, 2019
 
 
Quoted prices in
active markets
for identical assets
Level 1
 
Significant
other observable
inputs
Level 2
 
Unobservable
inputs
Level 3
 
Balance as of
June 30, 2019
Assets:
 
 

 
 

 
 

 
 

Mortgage servicing rights
 

 

 
3,158,669

 
3,158,669

Total
 
$

 
$

 
$
3,158,669

 
$
3,158,669

 
 
December 31, 2018
 
 
Quoted prices in
active markets
for identical assets
Level 1
 
Significant
other observable
inputs
Level 2
 
Unobservable
inputs
Level 3
 
Balance as of
December 31, 2018
Assets:
 
 

 
 

 
 

 
 

Mortgage servicing rights
 

 

 
3,997,786

 
3,997,786

Total
 
$

 
$

 
$
3,997,786

 
$
3,997,786

 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

Multi-family securitized debt obligations
 
$

 
$
(19,231,331
)
 
$

 
$
(19,231,331
)
Total
 
$

 
$
(19,231,331
)
 
$

 
$
(19,231,331
)

Quantitative Information About the Significant Unobservable Inputs Used in the Fair Value Measurement of MSRs Classified as Level 3
The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company’s MSRs classified as Level 3 fair value assets at June 30, 2019 and December 31, 2018:
As of June 30, 2019
Valuation Technique
 
Unobservable Input
 
Range
 
Weighted Average
Discounted cash flow
 
Constant prepayment rate
 
7.2 - 26.2%

 
13.1
%
 
 
Discount rate
 
12.0
%
 
12.0
%
As of December 31, 2018
Valuation Technique
 
Unobservable Input
 
Range
 
Weighted Average
Discounted cash flow
 
Constant prepayment rate
 
7.0 - 20.4%

 
10.1
%
 
 
Discount rate
 
12.0
%
 
12.0
%
Fair value schedule of financial instruments
The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 2:
 
 
June 30, 2019
 
 
Carrying Value
 
Face Amount
 
Fair Value
Assets:
 
 
 
 
 
 
Cash and cash equivalents
 
$
7,164,246

 
$
7,146,246

 
$
7,146,246

Restricted cash
 
42,877,535

 
42,877,535

 
42,877,535

Commercial mortgage loans held-for-investment
 
599,770,362

 
599,770,362

 
599,770,362

Total
 
$
649,812,143

 
$
649,794,143

 
$
649,794,143

 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
Collateralized loan obligations
 
$
504,946,473

 
$
510,181,000

 
$
509,822,129

Secured Term Loan
 
39,229,194

 
40,250,000

 
41,500,576

Total
 
$
544,175,667

 
$
550,431,000

 
$
551,322,705

 
 
December 31, 2018
 
 
Carrying Value
 
Face Amount
 
Fair Value
Assets:
 
 
 
 
 
 
Cash and cash equivalents
 
$
7,882,862

 
$
7,882,862

 
$
7,882,862

Restricted cash
 
51,330,950

 
51,330,950

 
51,330,950

Cash held in securitization trusts, at fair value
 
24,357,335

 
24,357,335

 
24,357,335

Commercial mortgage loans held-for-investment
 
555,172,891

 
555,172,891

 
555,172,891

Total
 
$
638,744,038

 
$
638,744,038

 
$
638,744,038

 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
Collateralized loan obligations
 
$
503,978,918

 
$
510,181,000

 
$
509,000,439

Total
 
$
503,978,918

 
$
510,181,000

 
$
509,000,439