XML 43 R32.htm IDEA: XBRL DOCUMENT v3.19.2
THE FREMF TRUSTS (Tables)
6 Months Ended
Jun. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Consolidated Balance Sheets of the FREMF trusts
The condensed consolidated balance sheets of the FREMF trusts at December 31, 2018 are set out below:

Balance Sheets
 
December 31, 2018
Assets
 
 

Receivables
 
24,357,335

Total assets
 
$
24,357,335

Liabilities and Equity
 
 

Multi-family securitized debt obligations
 
$
19,231,331

Payables
 
363,855

Total liabilities
 
$
19,595,186

Equity
 
4,762,149

Total liabilities and equity
 
$
24,357,335

Condensed Consolidated Statements of Operations of the FREMF Trusts
The condensed consolidated statements of operations of the FREMF trusts for the three and six months ended June 30, 2019 and June 30, 2018 are as follows:
Statements of Operations
 
Three Months Ended
June 30, 2019
 
Three Months Ended
June 30, 2018
Interest income
 
$

 
$
6,976,930

Interest expense
 

 
6,640,257

Net interest income
 
$

 
$
336,673

General and administrative fees
 

 
(255,056
)
Unrealized gain (loss) on multi-family loans held in securitization trusts
 

 
(5,463,148
)
Net income (loss)
 
$

 
$
(5,381,531
)
Statements of Operations
 
Six Months Ended June 30, 2019
 
Six Months Ended June 30, 2018
Interest income
 
$
78,361

 
$
20,204,118

Interest expense
 

 
19,166,552

Net interest income
 
$
78,361

 
$
1,037,566

General and administrative fees
 

 
(878,310
)
Unrealized gain (loss) on multi-family loans held in securitization trusts
 
694,339

 
(6,818,922
)
Net income (loss)
 
$
772,700

 
$
(6,659,666
)