XML 55 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Valuation of Assets and Liabilities at Fair Value
The following tables summarize the valuation of the Company’s assets and liabilities carried at fair value within the fair value hierarchy levels as of September 30, 2018 and December 31, 2017:
 
 
September 30, 2018
 
 
Quoted prices in
active markets
for identical assets
Level 1
 
Significant
other observable
inputs
Level 2
 
Unobservable
inputs
Level 3
 
Balance as of
September 30, 2018
Assets:
 
 

 
 

 
 

 
 

Multi-family mortgage loans held in securitization trusts
 

 
24,787,988

 

 
24,787,988

Mortgage servicing rights
 

 

 
4,209,124

 
4,209,124

Total
 
$

 
$
24,787,988

 
$
4,209,124

 
$
28,997,112

 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

Multi-family securitized debt obligations
 
$

 
$
19,462,838

 
$

 
$
19,462,838

Total
 
$

 
$
19,462,838

 
$

 
$
19,462,838

 
 
December 31, 2017
 
 
Quoted prices in
active markets
for identical assets
Level 1
 
Significant
other observable
inputs
Level 2
 
Unobservable
inputs
Level 3
 
Balance as of
December 31, 2017
Assets:
 
 

 
 

 
 

 
 

Residential mortgage-backed securities (1)
 
$

 
$
1,290,825,648

 
$

 
$
1,290,825,648

Multi-family mortgage loans held in securitization trusts
 

 
1,130,874,274

 

 
1,130,874,274

Residential mortgage loans held in securitization trusts
 

 
119,756,455

 

 
119,756,455

Mortgage servicing rights
 

 

 
2,963,861

 
2,963,861

Futures (Short positions)
 
5,349,613

 

 

 
5,349,613

Total
 
$
5,349,613

 
$
2,541,456,377

 
$
2,963,861

 
$
2,549,769,851

 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

Multi-family securitized debt obligations
 
$

 
$
(1,109,204,743
)
 
$

 
$
(1,109,204,743
)
Residential securitized debt obligations
 

 
(114,418,318
)
 

 
(114,418,318
)
Total
 
$

 
$
(1,223,623,061
)
 
$

 
$
(1,223,623,061
)

(1) For more detail about the fair value of the Company’s MBS and type of securities, see Note 3 and Note 4
Quantitative Information About the Significant Unobservable Inputs Used in the Fair Value Measurement of MSRs Classified as Level 3

The following table provides quantitative information about the significant unobservable inputs used in the fair value measurement of the Company’s MSRs classified as Level 3 fair value assets at September 30, 2018 and December 31, 2017:

As of September 30, 2018
Valuation Technique
 
Unobservable Input
 
Range
 
Weighted Average
Discounted cash flow
 
Constant prepayment rate
 
7.0 - 19.3%

 
10.1
%
 
 
Discount rate
 
12.0
%
 
12.0
%
As of December 31, 2017
Valuation Technique
 
Unobservable Input
 
Range
 
Weighted Average
Discounted cash flow
 
Constant prepayment rate
 
8.0 - 25.4%

 
12.8
%
 
 
Discount rate
 
12.0
%
 
12.0
%
Fair value schedule of financial instruments
The following table details the carrying amount, face amount and fair value of the financial instruments described in Note 3:
 
 
September 30, 2018
 
 
Carrying Value
 
Face Amount
 
Fair Value
Assets:
 
 
 
 
 
 
Cash and cash equivalents
 
$
9,912,051

 
$
9,912,051

 
$
9,912,051

Restricted cash
 
77,694,265

 
77,694,265

 
77,694,265

Commercial mortgage loans held-for-investment
 
544,586,537

 
544,586,537

 
544,586,537

Total
 
$
632,192,853

 
$
632,192,853

 
$
632,192,853

 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Collateralized loan obligations
 
$
503,487,121

 
$
510,181,000

 
$
512,428,916

Total
 
$
503,487,121

 
$
510,181,000

 
$
512,428,916


 
 
December 31, 2017
 
 
Carrying Value
 
Face Amount
 
Fair Value
Assets:
 
 
 
 
 
 
Cash and cash equivalents
 
$
34,347,339

 
$
34,347,339

 
$
34,347,339

Restricted cash
 
11,275,263

 
11,275,263

 
11,275,263

Total
 
$
45,622,602

 
$
45,622,602

 
$
45,622,602

 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
Repurchase agreements
 
$
1,234,522,000

 
$
1,234,522,000

 
$
1,234,522,000

Total
 
$
1,234,522,000

 
$
1,234,522,000

 
$
1,234,522,000