XML 41 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
AVAILABLE-FOR-SALE SECURITIES (Tables)
3 Months Ended
Mar. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
AFS Investment Securities, by Collateral Type
The following table presents the Company’s AFS investment securities by collateral type at fair value as of March 31, 2017 and December 31, 2016:
 
 
March 31, 2017
 
December 31, 2016
Mortgage-backed securities:
 
 

 
 

Agency
 
 

 
 

Federal Home Loan Mortgage Corporation
 
$
395,607,052

 
$
326,958,046

Federal National Mortgage Association
 
604,303,618

 
463,232,187

Non-Agency
 

 
7,592,802

Multi-Family
 
35,810,200

 
73,146,566

Total mortgage-backed securities
 
$
1,035,720,870

 
$
870,929,601

Amortized Cost and Fair Value of the AFS Investment Securities, by Collateral Type
The following tables present the amortized cost and fair value of the Company’s AFS investment securities by collateral type as of March 31, 2017 and December 31, 2016:
 
 
March 31, 2017
 
 
Agency
 
Non-Agency
 
Multi-Family
 
Total
Face Value
 
$
981,890,924

 
$

 
$
48,666,385

 
$
1,030,557,309

Unamortized premium
 
21,113,937

 

 

 
21,113,937

Unamortized discount
 
 

 
 

 
 

 
 

Designated credit reserve and OTTI (2)
 

 

 

 

Net, unamortized
 
(887,983
)
 

 
(11,781,042
)
 
(12,669,025
)
Amortized Cost
 
1,002,116,878

 

 
36,885,343

 
1,039,002,221

Gross unrealized gain
 
3,968,851

 

 

 
3,968,851

Gross unrealized (loss)
 
(6,175,059
)
 

 
(1,075,143
)
 
(7,250,202
)
Fair Value
 
$
999,910,670

 
$

 
$
35,810,200

 
$
1,035,720,870


 
 
December 31, 2016
 
 
Agency
 
Non-Agency (1)
 
Multi - Family
 
Total
Face Value
 
$
779,219,115

 
$
4,393,771

 
$
100,907,815

 
$
884,520,701

Unamortized premium
 
17,748,138

 

 

 
17,748,138

Unamortized discount
 
 

 
 

 
 

 
 

Designated credit reserve and OTTI (2)
 

 
(1,929,833
)
 

 
(1,929,833
)
Net, unamortized
 
(1,311,292
)
 
(369,887
)
 
(26,160,083
)
 
(27,841,262
)
Amortized Cost
 
795,655,961

 
2,094,051

 
74,747,732

 
872,497,744

Gross unrealized gain
 
2,663,975

 
234,647

 
509,519

 
3,408,141

Gross unrealized (loss)
 
(8,129,703
)
 


 
(2,110,685
)
 
(10,240,388
)
Fair Value
 
$
790,190,233

 
$
2,328,698

 
$
73,146,566

 
$
865,665,497


(1)
Non-Agency AFS does not include interest-only securities with a notional amount of $509,109,248, book value of $14,712,374, unrealized loss of $9,448,270 and a fair value of $5,264,104 as of December 31, 2016.

(2)
Discount designated as Credit Reserve is generally not expected to be accreted into interest income. Amounts disclosed reflect Credit Reserve of $0 and $1,929,833, at March 31, 2017 and December 31, 2016, respectively.
Composition of OTTI Charges Recorded
The following tables present the composition of OTTI charges recorded by the Company for the three months ended March 31, 2017 and March 31, 2016:
 
 
Three Months Ended
March 31,
 
 
2017
 
2016
Cumulative credit loss at beginning of period
 
$
(3,074,728
)
 
$
(3,636,432
)
 
 
 
 
 
Additions:
 
 

 
 

Initial (increase) in credit reserves
 

 
(20,994
)
Subsequent (increase) in credit reserves
 

 

Initial additional other-than-temporary credit impairment losses
 

 

Subsequent additional other-than-temporary credit impairment losses
 

 

 
 
 
 
 
Reductions:
 
 

 
 

For securities sold decrease in credit reserves
 

 

For securities sold decrease in other-than-temporary impairment
 

 

 
 
 
 
 
Cumulative credit (loss) at end of period
 
$
(3,074,728
)
 
$
(3,657,426
)

AFS Securities Not Deemed to be Other Than Temporarily Impaired
The following table presents the components comprising the carrying value of AFS securities not deemed to be other than temporarily impaired by length of time the securities had an unrealized loss position as of March 31, 2017, and December 31, 2016. At March 31, 2017, the Company held 50 AFS securities, of which 31 were in an unrealized loss position for less than twelve consecutive months and four were in an unrealized loss for more than twelve months. At December 31, 2016, the Company held 46 AFS securities, of which 31 were in an unrealized loss position for less than twelve consecutive months and five were in an unrealized loss position for more than twelve months:
 
 
Less than 12 months
 
Greater than 12 months
 
Total
 
 
Estimated Fair
Value
 
Gross Unrealized
Losses
 
Estimated Fair
Value
 
Gross Unrealized
Losses
 
Estimated Fair
Value
 
Gross Unrealized
Losses
March 31, 2017
 
$
583,314,803

 
$
(6,175,059
)
 
$
35,810,200

 
$
(1,075,143
)
 
$
619,125,003

 
$
(7,250,202
)
December 31, 2016
 
$
619,414,077

 
$
(8,129,704
)
 
$
45,879,433

 
$
(2,110,684
)
 
$
665,293,510

 
$
(10,240,388
)
Summary of Net Realized Gain (Loss) From the Sale of AFS Securities
The following table presents a summary of the Company’s net realized gain (loss) from the sale of AFS securities for the three months ended March 31, 2017 and March 31, 2016:
 
 
Three Months Ended
March 31, 2017
 
Three Months Ended
March 31, 2016
AFS securities sold, at cost
 
$
55,602,307

 
$
88,932,353

Proceeds from AFS securities sold
 
46,285,304

 
82,592,076

Net realized gain (loss) on sale of AFS securities
 
$
(9,317,003
)
 
$
(6,340,277
)
Fair Value of AFS Investment Securities, by Rate Type
The following tables present the fair value of AFS investment securities by rate type as of March 31, 2017 and December 31, 2016:
 
 
March 31, 2017
 
 
Agency
 
Non-Agency
 
Multi-Family
 
Total
Adjustable rate
 
$
998,859,824

 
$

 
$

 
$
998,859,824

Fixed rate
 
1,050,846

 

 
35,810,200

 
36,861,046

Total
 
$
999,910,670

 
$

 
$
35,810,200

 
$
1,035,720,870


 
 
December 31, 2016
 
 
Agency
 
Non-Agency
 
Multi- Family
 
Total
Adjustable rate
 
$
788,727,476

 
$
7,592,802

 
$

 
$
796,320,278

Fixed rate
 
1,462,757

 

 
73,146,566

 
74,609,323

Total
 
$
790,190,233

 
$
7,592,802

 
$
73,146,566

 
$
870,929,601

Fair Value of AFS Investment Securities, by Maturity Date
The following tables present the fair value of AFS investment securities by maturity date as of March 31, 2017 and December 31, 2016:
 
 
March 31, 2017
 
December 31, 2016
Greater than or equal to one year and less than five years
 
567,544,659

 
399,872,894

Greater than or equal to five years
 
468,176,211

 
471,056,707

Total
 
$
1,035,720,870

 
$
870,929,601

Changes of the Unamortized Net Discount and Designated Credit Reserves on the MBS
The following tables present the changes for the three months ended March 31, 2017 and the year ended December 31, 2016 of the unamortized net discount and designated credit reserves on the Company’s MBS.
 
 
Designated
credit reserve
 
Unamortized
net discount
 
Total
Beginning Balance as of January 1, 2017
 
$
(1,929,833
)
 
$
(27,841,262
)
 
$
(29,771,095
)
Acquisitions
 

 

 

Dispositions
 
1,929,833

 
13,815,430

 
15,745,263

Accretion of net discount
 

 
1,356,807

 
1,356,807

Realized gain on paydowns
 

 

 

Realized credit losses
 

 

 

Addition to credit reserves
 

 

 

Release of credit reserves
 

 

 

Ending Balance at March 31, 2017
 
$

 
$
(12,669,025
)
 
$
(12,669,025
)

 
 
December 31, 2016
 
 
Designated
credit reserve
 
Unamortized
net discount
 
Total
Beginning Balance as of January 1, 2016
 
$
(8,891,565
)
 
$
(57,280,275
)
 
$
(66,171,840
)
Acquisitions
 

 

 

Dispositions
 
4,893,913

 
21,637,637

 
26,531,550

Accretion of net discount
 

 
6,703,365

 
6,703,365

Realized gain on paydowns
 

 
325,709

 
325,709

Realized credit losses
 
3,023,911

 
(183,790
)
 
2,840,121

Addition to credit reserves
 
(1,021,433
)
 
1,021,433

 

Release of credit reserves
 
65,341

 
(65,341
)
 

Ending Balance at December 31, 2016
 
$
(1,929,833
)
 
$
(27,841,262
)
 
$
(29,771,095
)
Components of Interest Income on AFS Securities
The following tables present components of interest income on the Company’s AFS securities for the three months ended March 31, 2017 and March 31, 2016:
 
 
Three Months Ended March 31, 2017
 
Three Months Ended March 31, 2016
 
 
Coupon
interest
 
Net (premium
amortization)/
discount accretion
 
Interest
income
 
Coupon
interest
 
Net (premium
amortization)/
discount accretion
 
Interest
income
Agency
 
$
5,380,580

 
$
466,291

 
$
5,846,871

 
$
2,023,202

 
$
23,184

 
$
2,046,386

Non-Agency
 
42,254

 
9,946

 
52,200

 
762,081

 
496,838

 
1,258,919

Multi-Family
 

 
923,551

 
923,551

 
257,869

 
1,335,864

 
1,593,733

Total
 
$
5,422,834

 
$
1,399,788

 
$
6,822,622

 
$
3,043,152

 
$
1,855,886

 
$
4,899,038