XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net income $ 3,168,205 $ 11,578,628
Adjustments to reconcile net income to net cash provided by operating activities:    
Accretion of commercial mortgage loans held-for-investment discounts (1,181,563) (1,423,822)
Accretion of deferred loan fees (1,192,902) (114,645)
Amortization of deferred offering costs 0 (28,392)
Amortization of deferred financing costs 627,596 1,891,575
Provision for credit losses, net 5,842,433 3,134,168
Depreciation 138,777 0
Unrealized loss on mortgage servicing rights 58,974 5,647
Non-cash compensation expense 84,987 62,442
Net change in:    
Accrued interest receivable 310,299 827,666
Other assets (542,998) 347,074
Accrued interest payable (515,352) (727,824)
Fees and expenses payable to Manager 231,869 692,125
Other liabilities 675,136 (1,673,188)
Net cash provided by operating activities 7,705,461 14,571,454
Cash flows from investing activities:    
Purchase and funding of commercial mortgage loans held-for-investment (3,605,000) 0
Principal payments from commercial mortgage loans held-for-investment 118,376,467 162,272,158
Deferred loan fees 1,186,611 0
Net cash provided by investing activities 115,958,078 162,272,158
Cash flows from financing activities:    
Payment of collateralized loan obligations and secured financings (119,031,157) (152,082,981)
Dividends paid on common stock (13,078,523) (7,315,416)
Dividends paid on preferred stock (2,370,000) (2,370,000)
Net cash (used in) financing activities (134,479,680) (161,768,397)
Net (decrease) increase in cash, cash equivalents and restricted cash (10,816,141) 15,075,215
Cash, cash equivalents and restricted cash, beginning of period 71,564,098 51,517,192
Cash, cash equivalents and restricted cash, end of period 60,747,957 66,592,407
Supplemental disclosure of cash flow information    
Cash paid for interest 28,081,380 42,401,080
Non-cash investing and financing activities information    
Dividends declared but not paid at end of period 4,137,962 5,179,519
Transfer of senior loan to real estate owned $ 23,957,120 $ 0