XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
THE FREMF TRUSTS (Tables) - FREMF trusts [Member]
9 Months Ended
Sep. 30, 2016
Balance Sheet  
Condensed Balance Sheet [Table Text Block]
The condensed consolidated balance sheets of the FREMF trusts at September 30, 2016 and December 31, 2015 are set out below:
 
Balance Sheets
 
September 30, 2016
 
 
December 31, 2015
 
Assets
 
 
 
 
 
 
 
 
Multi-family mortgage loans held in securitization trusts
 
$
1,267,101,902
 
 
$
1,449,774,383
 
Receivables
 
 
4,652,638
 
 
 
5,380,956
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,271,754,540
 
 
$
1,455,155,339
 
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
 
Multi-family securitized debt obligations
 
$
1,249,163,769
 
 
$
1,364,077,012
 
Payables
 
 
4,634,039
 
 
 
5,047,777
 
 
 
$
1,253,797,808
 
 
$
1,369,124,789
 
Equity
 
 
17,956,732
 
 
 
86,030,550
 
 
 
 
 
 
 
 
 
 
Total liabilities and equity
 
$
1,271,754,540
 
 
$
1,455,155,339
 
Condensed Income Statement [Table Text Block]
The condensed consolidated statements of operations of the FREMF trusts for the three and nine months ended September 30, 2016 and September 30, 2015 are as follows:
 
Statements of Operations
 
Three Months Ended

September 30, 2016
 
 
Three Months Ended

September 30, 2015
 
Interest income
 
$
14,466,946
 
 
$
16,794,338
 
Interest expense
 
 
13,740,005
 
 
 
15,372,832
 
Net interest income
 
$
726,941
 
 
$
1,421,506
 
General and administrative fees
 
 
(670,157
)
 
 
(787,124
)
Unrealized gain (loss) on multi-family loans held in securitization trusts
 
 
930,312
 
 
 
1,804,190
 
Net income (loss)
 
$
987,096
 
 
$
2,438,572
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Nine Months Ended

September 30, 2016
 
 
Nine Months Ended

September 30, 2015
 
Interest income
 
$
44,597,652
 
 
$
51,679,542
 
Interest expense
 
 
41,667,457
 
 
 
47,286,613
 
Net interest income
 
$
2,930,195
 
 
$
4,392,929
 
General and administrative fees
 
 
(2,052,857
)
 
 
(2,494,015
)
Unrealized gain (loss) on multi-family loans held in securitization trusts
 
 
(5,604,839
)
 
 
5,644,774
 
Net income (loss)
 
$
(4,727,501
)
 
$
7,543,688
 
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
The geographic concentrations of credit risk exceeding 5% of the total loan balances related to the FREMF trusts as of September 30, 2016 are as follows:
 
 
 
September 30, 2016
 
Texas
 
 
17.7
%
New York
 
 
15.5
%
Washington
 
 
8.3
%
Colorado
 
 
7.4
%
California
 
 
5.7
%
Georgia
 
 
5.4
%