XML 42 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
MULTI-FAMILY MORTGAGE LOAN SECURITIZATION TRUSTS (Tables) - Multi-Family Mortgage Loans Held in Securitization Trusts [Member]
12 Months Ended
Dec. 31, 2014
Variable Interest Entity [Line Items]  
Condensed Balance Sheet [Table Text Block]
The combined balance sheet of the multi-family mortgage loan securitization trusts at December 31, 2014:
 
Balance Sheet
 
December 31, 2014
 
Assets
 
 
 
 
Multi-family mortgage loans held in securitization trusts
 
$
1,750,294,430
 
Receivables
 
 
6,012,642
 
 
 
 
 
 
Total assets
 
$
1,756,307,072
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
Multi-family securitized debt obligations
 
$
1,670,573,456
 
Payables
 
 
5,800,065
 
 
 
$
1,676,373,521
 
Equity
 
 
79,933,551
 
 
 
 
 
 
Total liabilities and equity
 
$
1,756,307,072
 
Condensed Income Statement [Table Text Block]
The combined statement of operations of the  multi-family mortgage loan securitization trusts at December 31, 2014 are as follows:
 
 
 
For the period 
from
 
 
 
date of
consolidation to
 
Statement of Operation
 
December 31, 
2014*
 
Interest income
 
$
21,158,102
 
Interest expense
 
 
(19,400,851)
 
Net interest income
 
$
1,757,251
 
General and administrative fees
 
 
(1,086,165)
 
Unrealized gain (loss) on multi-family mortgage loan held in securitization trusts
 
 
1,473,484
 
Net Income
 
$
2,144,570
 
 
* The Company consolidated the first trust in September, 2014 and the second trust in October, 2014.
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
The geographic concentrations of credit risk exceeding 5% of the total loan balances related to the FREMF trusts as of December 31, 2014:
 
 
 
December 31, 2014
 
Texas
 
20.7
%
California
 
12.7
%
New York
 
11.1
%
Washington
 
6.1
%
Colorado
 
6.0
%
Georgia
 
5.0
%