XML 42 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
THE FREMF TRUSTS (Tables) - FREMF trusts [Member]
6 Months Ended
Jun. 30, 2015
Balance Sheet  
Condensed Balance Sheet [Table Text Block]
The condensed consolidated balance sheet of the FREMF trusts at June 30, 2015 and December 31, 2014:
 
 
 
June 30, 2015
 
 
December 31, 2014
 
Balance Sheet
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Multi-family mortgage loans held in securitization trusts
 
$
1,620,066,565
 
 
1,750,294,430
 
Receivables
 
 
5,634,804
 
 
6,012,642
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,625,701,369
 
 
1,756,307,072
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
Multi-family securitized debt obligations
 
$
1,536,502,579
 
 
1,670,573,456
 
Payables
 
 
5,424,655
 
 
5,800,065
 
 
 
$
1,541,927,234
 
 
1,676,373,521
 
Equity
 
 
83,774,135
 
 
79,933,551
 
 
 
 
 
 
 
 
 
Total liabilities and equity
 
$
1,625,701,369
 
 
1,756,307,072
 
Condensed Income Statement [Table Text Block]
The condensed consolidated statements of operations of the FREMF trusts for the three and six months ended June 30, 2015 and June 30, 2014 are as follows:
 
 
 
Three Months Ended
 
Three Months Ended
 
 
 
June 30, 2015
 
June 30, 2014
 
Statement of Operations
 
 
 
 
 
Interest income
 
$
17,249,728
 
-
 
Interest expense
 
 
15,778,321
 
-
 
Net interest income
 
$
1,471,407
 
-
 
General and administrative fees
 
 
(838,544)
 
-
 
Unrealized gain (loss) on multi-family loans held in securitization trusts
 
 
1,803,473
 
-
 
Net Income
 
$
2,436,336
 
-
 
 
 
 
 
Six Months Ended
June 30, 2015
 
Six Months Ended
June 30, 2014
 
Statement of Operations
 
 
 
 
 
 
 
Interest income
 
$
34,885,204
 
 
-
 
Interest expense
 
 
31,913,781
 
 
-
 
Net interest income
 
$
2,971,423
 
 
-
 
General and administrative fees
 
 
(1,706,891)
 
 
-
 
Unrealized gain (loss) on multi-family loans held in securitization trusts
 
 
3,840,584
 
 
-
 
Net Income
 
$
5,105,116
 
 
-
 
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
The geographic concentrations of credit risk exceeding 5% of the total loan balances related to the FREMF trusts as of June 30, 2015:
 
 
 
June 30, 2015
 
Texas
 
 
20.0
%
New York
 
 
12.0
%
California
 
 
11.1
%
Washington
 
 
6.5
%
Colorado
 
 
5.8
%
Georgia
 
 
5.4
%