XML 78 R14.htm IDEA: XBRL DOCUMENT v3.2.0.727
RESIDENTIAL MORTGAGE LOAN SECURITIZATION TRUSTS
6 Months Ended
Jun. 30, 2015
Residential Mortgage [Member]  
Balance Sheet  
Variable Interest Entity Disclosure [Text Block]
NOTE 7 – RESIDENTIAL MORTGAGE LOAN SECURITIZATION TRUSTS
 
The Company has elected the fair value option on the assets and liabilities of the CSMC 2014-OAK1 Trust and the JPMMT 2014-OAK4 Trust, which requires that changes in valuations of the trusts be reflected in the Company’s statements of operations. The Company’s net investment in the trusts is limited to the Non-Agency RMBS comprised of subordinated and first loss securities, IO securities and excess servicing rights acquired by the Company in 2014 with an aggregate net fair value of $117,054,614 at June 30, 2015.
 
The condensed consolidated balance sheet of the residential mortgage loan securitization trusts at June 30, 2015 and December 31, 2014:
 
 
 
June 30, 2015
 
December 31, 2014
 
Balance Sheet
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Residential mortgage loans held in securitization trusts
 
$
472,629,816
 
 
631,446,984
 
Receivables
 
 
1,576,063
 
 
2,030,045
 
 
 
 
 
 
 
 
 
Total assets
 
$
474,205,879
 
 
633,477,029
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
Residential securitized debt obligations
 
$
356,104,980
 
 
502,900,040
 
Payables
 
 
1,046,285
 
 
1,662,660
 
 
 
$
357,151,265
 
 
504,562,700
 
Equity
 
 
117,054,614
 
 
128,914,329
 
 
 
 
 
 
 
 
 
Total liabilities and equity
 
$
474,205,879
 
 
633,477,029
 
 
The residential mortgage loans held in the securitization trusts had an unpaid principal balance of $460,636,416 at June 30, 2015 and $608,858,758 at December 31, 2014. The residential mortgage loan securitized debt obligations had an unpaid principal balance of $460,636,416 at June 30, 2015 and $608,858,758 at December 31, 2014.
 
The condensed consolidated statements of operations of the residential mortgage loan securitization trusts for the three and six months ended June 30, 2015 and June 30, 2014 are as follows:
 
 
 
Three Months Ended
June 30, 2015
 
Three Months Ended
June 30, 2014
 
Statement of Operations
 
 
 
 
 
 
Interest income
 
$
5,039,380
 
-
 
Interest expense
 
 
3,102,240
 
-
 
Net interest income
 
$
1,937,140
 
-
 
General and administrative fees
 
 
(107,325)
 
-
 
Unrealized gain (loss) on residential loans held in securitization trusts
 
 
(2,975,804)
 
-
 
Net Income
 
$
(1,145,989)
 
-
 
 
 
 
Six Months Ended
 
Six Months Ended
 
 
 
June 30, 2015
 
June 30, 2014
 
Statement of Operations
 
 
 
 
 
 
Interest income
 
$
10,931,159
 
 
-
 
Interest expense
 
 
6,757,709
 
 
-
 
Net interest income
 
$
4,173,450
 
 
-
 
General and administrative fees
 
 
(348,520)
 
 
-
 
Unrealized gain (loss) on residential loans held in securitization trusts
 
 
(6,332,205)
 
 
-
 
Net Income
 
$
(2,507,275)
 
 
-
 
  
The geographic concentrations of credit risk exceeding 5% of the total loan balances related to the residential mortgage loan securitization trusts as of June 30, 2015:
 
 
 
June 30, 2015
 
California
 
 
48.6
%
Washington
 
 
13.0
%
Massachussetts
 
 
5.5
%