XML 72 R11.htm IDEA: XBRL DOCUMENT v3.2.0.727
AVAILABLE-FOR-SALE SECURITIES
6 Months Ended
Jun. 30, 2015
Investments, Debt and Equity Securities [Abstract]  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]
NOTE 4 – AVAILABLE-FOR-SALE SECURITIES
 
With effect from January 1, 2015, ASU 2014-11 changed the basis on which the Company accounts for repurchase to maturity transactions and linked repurchase financings to be consistent with the basis on which the Company accounts for secured borrowings. Accordingly, the assets and repurchase agreements that encompass linked transactions that were previously accounted for on a net basis and recorded as a forward purchase (derivative) contract are now bifurcated, and the gross amounts are reported in available-for-sale securities and repurchase agreements separately. Consequently, the Company’s GAAP financial statements as of and for the period ended June 30, 2015 are not directly comparable to prior period GAAP financials.
 
The following table presents the Company’s AFS investment securities by collateral type at fair value as of June 30, 2015 and December 31, 2014:
 
 
 
June 30, 2015
 
 
December 31, 2014
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
Agency
 
 
 
 
 
 
 
 
Federal Home Loan Mortgage Corporation
 
$
89,429,826
 
 
$
162,344,627
 
Federal National Mortgage Association
 
 
143,635,331
 
 
 
152,486,058
 
Non-Agency
 
 
142,019,587
 
 
 
53,485,053
 
Multi-Family
 
 
116,499,851
 
 
 
 
 
Total mortgage-backed securities
 
$
491,584,595
 
 
$
368,315,738
 
 
The following tables present the amortized cost and fair value of the Company’s AFS investment securities by collateral type as of June 30, 2015 and December 31, 2014:
 
 
 
 June 30, 2015
 
 
 
 Agency
 
 
Non-Agency (1)
 
 
Multi-Family
 
 
Total
 
Face Value
 
$
229,830,135
 
 
$
188,029,097
 
 
$
153,521,523
 
 
$
571,380,755
 
Unamortized premium
 
 
1,202,379
 
 
 
66,825
 
 
 
-
 
 
 
1,269,204
 
Unamortized discount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designated credit reserve
 
 
-
 
 
 
(18,305,657
)(2)
 
 
-
 
 
 
(18,305,657
)
Net, unamortized
 
 
(1,887,043
)
 
 
(35,090,000
)
 
 
(36,154,385
)
 
 
(73,131,428
)
Amortized Cost
 
 
229,145,471
 
 
 
134,700,265
 
 
 
117,367,138
 
 
 
481,212,874
 
Gross unrealized gain
 
 
4,276,386
 
 
 
5,143,175
 
 
 
1,203,761
 
 
 
10,623,322
 
Gross unrealized (loss)
 
 
(356,700
)
 
 
(1,424,572
)
 
 
(2,071,048
)
 
 
(3,852,320
)
Fair Value
 
$
233,065,157
 
 
$
138,418,868
 
 
 
116,499,851
 
 
$
487,983,876
 
 
 
 
 December 31, 2014
 
 
 
 Agency
 
 
Non-Agency
 
 
 Total
 
Face Value
 
$
309,790,551
 
 
$
76,672,548
 
 
$
386,463,099
 
Unamortized premium
 
 
4,796,106
 
 
 
-
 
 
 
4,796,106
 
Unamortized discount
 
 
 
 
 
 
 
 
 
 
 
 
Designated credit reserve
 
 
-
 
 
 
(12,697,796
)
 
 
(12,697,796
)
Net, unamortized
 
 
(2,244,687
)
 
 
(15,209,335
)
 
 
(17,454,022
)
Amortized Cost
 
 
312,341,970
 
 
 
48,765,417
 
 
 
361,107,387
 
Gross unrealized gain
 
 
3,670,643
 
 
 
4,732,247
 
 
 
8,402,890
 
Gross unrealized (loss)
 
 
(1,181,928
)
 
 
(12,611
)
 
 
(1,194,539
)
Fair Value
 
$
314,830,685
 
 
$
53,485,053
 
 
$
368,315,738
 
 
(1)
Non-Agency AFS does not include interest-only securities with a notional amount of $229,787,057, book value of $3,832,990, unrealized loss of $232,273 and a fair value of $3,600,718.
(2)
Discount designated as Credit Reserve and amount related to OTTI are generally not expected to be accreted into interest income. Amounts disclosed at June 30, 2015 reflect Credit Reserve of $1,410,284 and OTTI of $2,890,939.
 
At June 30, 2015, the Company did not intend to sell any of its MBS that were in an unrealized loss position, and it is “more likely than not” that the Company will not be required to sell these MBS before recovery of their amortized cost basis, which may be at their maturity.
 
The Company recognized credit-related OTTI losses through earnings of $167,784 on two Non-Agency RMBS and decreased credit reserves by $734,989 on two Non-Agency RMBS sold during the three months ended on June 30, 2015.
 
Non-Agency RMBS on which OTTI is recognized have experienced, or are expected to experience, credit-related adverse cash flow changes, or credit impairment. The Company’s estimate of cash flows for its Non-Agency RMBS is based on its review of the underlying mortgage loans securing these RMBS. The Company considers information available about the structure of the securitization, including structural credit enhancement, if any, and the past and expected future performance of underlying mortgage loans, including timing of expected future cash flows, prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing loans, FICO scores at loan origination, year of origination, loan-to-value ratios, geographic concentrations, as well as Rating Agency reports, general market assessments, and dialogue with market participants. Significant judgment is used in both the Company’s analysis of the expected cash flows for its Non-Agency RMBS and any determination of OTTI that is the result, at least in part, of credit impairment.
 
The following table presents the composition of OTTI charges recorded by the Company for the three and six months ended June 30, 2015 and 2014:
 
 
 
 Three Months Ended
 
 
 Three Months Ended
 
 
 
June 30, 2015
 
 
June 30, 2014
 
(Increase)/decrease in credit reserves
 
$
567,205
 
 
$
-
 
Additional other-than-temporary credit impairment losses
 
 
-
 
 
 
-
 
Total impairment losses recognized in earnings
 
 
567,205
 
 
 
-
 
 
 
 
Six Months Ended
 
 
Six Months Ended
 
 
 
June 30, 2015
 
 
June 30, 2014
 
(Increase)/decrease in credit reserves
 
 
(1,410,284
)
 
-
 
Additional other-than-temporary credit impairment losses
 
 
(2,890,939
)
 
 
-
 
Total impairment losses recognized in earnings
 
 
(4,301,223
)
 
 
-
 
 
Unrealized losses on the Company’s Non-Agency RMBS were $1.4 million at June 30, 2015. Based upon the most recent evaluation, the Company does not consider these unrealized losses to be indicative of OTTI and does not believe that these unrealized losses to be credit related, but are rather due to non-credit factors, including changes in the rate of prepayments. To the extent the Company determines there are likely to be decreases in cash flows expected to be collected, and these are the result of non-credit impairment, such changes are generally recognized prospectively through adjustment of the loan’s yield over its remaining life.
 
The following table presents a summary of the Company’s net realized gain (loss) from the sale of AFS securities, inclusive of securities previously booked as linked, for the three and six months ended June 30, 2015 and June 30, 2014:
 
 
 
 Three Months Ended
 
 
 Three Months Ended
 
 
 
June 30, 2015
 
 
June 30, 2014
 
AFS securities sold, at cost
 
$
106,968,002
 
 
$
11,997,363
 
Proceeds from AFS securities sold
 
 
107,609,266
 
 
 
12,915,101
 
Net realized gain (loss) on sale of AFS securities
 
$
641,264
 
 
$
917,738
 
 
 
 
 Six Months Ended
 
 
 Six Months Ended
 
 
 
June 30, 2015
 
 
June 30, 2014
 
AFS securities sold, at cost
 
$
106,968,002
 
 
$
106,746,157
 
Proceeds from AFS securities sold
 
 
107,609,266
 
 
 
103,535,140
 
Net realized gain (loss) on sale of AFS securities
 
$
641,264
 
 
$
(3,211,017
)
 
The following tables present the fair value of AFS investment securities by rate type as of June 30, 2015 and December 31, 2014:
 
 
 
 June 30, 2015
 
 
 
 Agency
 
 
Non-Agency
 
 
Multi-Family
 
 
 Total
 
Adjustable rate
 
$
216,373,089
 
 
$
142,019,587
 
 
 
-
 
 
$
358,392,676
 
Fixed rate
 
 
16,692,069
 
 
 
-
 
 
 
116,499,851
 
 
 
133,191,920
 
Total
 
$
233,065,158
 
 
$
142,019,587
 
 
 
116,499,851
 
 
$
491,584,596
 
  
 
 
 December 31, 2014
 
 
 
 Agency
 
 
Non-Agency
 
 
 Total
 
Adjustable rate
 
$
229,648,342
 
 
$
53,485,053
 
 
$
283,133,395
 
Fixed rate
 
 
85,182,343
 
 
 
-
 
 
 
85,182,343
 
Total
 
$
314,830,685
 
 
$
53,485,053
 
 
$
368,315,738
 
 
The following tables present the fair value of AFS investment securities by maturity date as of June 30, 2015 and December 31, 2014:
 
 
 
June 30, 2015
 
 
December 31, 2014
 
Less than one year
 
$
-
 
 
$
-
 
Greater than one year and less than five years
 
 
62,111,743
 
 
 
35,855,146
 
Greater than or equal to five years
 
 
429,472,853
 
 
 
332,460,592
 
Total
 
$
491,584,596
 
 
$
368,315,738
 
 
As described in Note 3, when the Company purchases a credit-sensitive AFS security at a significant discount to its face value, the Company generally does not amortize into income a significant portion of this discount that the Company is entitled to earn because it does not expect to collect it due to the inherent credit risk of the security. The Company may also record an OTTI for a portion of its investment in the security to the extent the Company believes that the amortized cost will exceed the present value of expected future cash flows. The amount of principal that the Company does not amortize into income is designated as an off balance sheet credit reserve on the security, with unamortized net discounts or premiums amortized into income over time to the extent realizable.
 
Actual maturities of AFS securities are affected by the contractual lives of the associated mortgage collateral, periodic payments of principal, and prepayments of principal. Therefore actual maturities of available-for-sale securities are generally shorter than stated contractual maturities. Stated contractual maturities are generally greater than ten years.
 
The following tables present the changes for the six months ended June 30, 2015 and year ended December 31, 2014 of the unamortized net discount and designated credit reserves on the Company’s MBS.
 
 
 
June 30, 2015
 
 
 
 Designated
 
 
 Unamortized  
 
 
 
 
 
 
 credit reserve
 
 
net discount
 
 
 Total
 
Beginning Balance as of January 1, 2015
 
$
(49,325,117
)
 
$
(64,545,980
)
 
$
(113,871,097
)
Acquisitions
 
 
-
 
 
 
(22,597,930
)
 
 
(22,597,930
)
Dispositions
 
 
24,994,386
 
 
 
9,143,622
 
 
 
34,138,008
 
Accretion of net discount
 
 
-
 
 
 
7,795,422
 
 
 
7,795,422
 
Realized gain on paydowns
 
 
-
 
 
 
132,716
 
 
 
132,716
 
Realized credit losses
 
 
6,024,520
 
 
 
(2,890,939
)
 
 
3,133,581
 
Addition to credit reserves
 
 
(2,319,014
)
 
 
2,151,230
 
 
 
(167,784
)
Release of credit reserves
 
 
2,319,568
 
 
 
(2,319,568
)
 
 
-
 
Ending balance at June 30, 2015
 
$
(18,305,657
)
 
$
(73,131,427
)
 
$
(91,437,084
)
 
 
 
December 31, 2014
 
 
 
Designated
 
 
Unamortized
 
 
 
 
 
 
credit reserve
 
 
net discount
 
 
Total
 
Beginning Balance as of January 1, 2014
 
$
(16,126,355
)
 
$
(22,400,380
)
 
$
(38,526,735
)
Acquisitions
 
 
-
 
 
 
(2,361,186
)
 
 
(2,361,186
)
Accretion of net discount
 
 
559,860
 
 
 
1,667,828
 
 
 
2,227,688
 
Realized gain on paydowns
 
 
-
 
 
 
4,760,729
 
 
 
4,760,729
 
Realized credit losses
 
 
-
 
 
 
223,212
 
 
 
223,212
 
Release of credit reserves
 
 
2,868,699
 
 
 
-
 
 
 
2,868,699
 
Ending balance at December 31, 2013
 
 
-
 
 
 
655,775
 
 
 
655,775
 
 
 
$
(12,697,796
)
 
$
(17,454,022
)
 
$
(30,151,818
)
 
Gains and losses from the sale of AFS securities are recorded within realized gain (loss) on sale of investments, net in the Company's condensed consolidated statements of operations.
 
Unrealized gains and losses on the Company’s AFS securities are recorded as unrealized gain (loss) on available-for-sale securities, net in the Company's condensed consolidated statement of comprehensive income (loss). For the three and six months ended June 30, 2015, the Company had unrealized gains (losses) on AFS securities of $(8,418,144) and $(993,726), respectively.
 
The following tables present components of interest income on the Company’s AFS securities for the three months ended June 30, 2015 and June 30, 2014 and six months ended June 30, 2015 and June 30, 2014:
 
 
 
 Three Months Ended June 30, 2015
 
 
 Three Months Ended June 30, 2014
 
 
 
 
 
 
 Net (premium
 
 
 
 
 
 
 
 
 Net (premium
 
 
 
 
 
 
 Coupon
 
 
 amortization)/
 
 
 Interest
 
 
 Coupon
 
 
 amortization)/
 
 
 Interest
 
 
 
 interest
 
 
discount accretion
 
 
 income
 
 
 interest
 
 
discount accretion
 
 
 income
 
Agency
 
$
1,891,811
 
 
$
151,912
 
 
$
2,043,723
 
 
$
3,074,166
 
 
$
151,622
 
 
$
3,225,788
 
Non-Agency
 
 
578,691
 
 
 
2,281,616
 
 
 
2,860,307
 
 
 
127,034
 
 
 
1,042,083
 
 
 
1,169,117
 
Multi-Family
 
 
455,635
 
 
 
1,393,914
 
 
 
1,849,550
 
 
 
83,461
 
 
 
8,913
 
 
 
92,374
 
Total
 
$
2,926,137
 
 
$
3,827,443
 
 
$
6,753,580
 
 
$
3,284,661
 
 
$
1,202,618
 
 
$
4,487,279
 
 
 
 
 Six Months Ended June 30, 2015
 
 
 Six Months Ended June 30, 2014
 
 
 
 
 
 
 Net (premium
 
 
 
 
 
 
 
 
 Net (premium
 
 
 
 
 
 
 Coupon
 
 
 amortization)/
 
 
 Interest
 
 
 Coupon
 
 
 amortization)/
 
 
 Interest
 
 
 
 interest
 
 
discount accretion
 
 
 income
 
 
 interest
 
 
discount accretion
 
 
 income
 
Agency
 
$
3,887,013
 
 
$
303,805
 
 
$
4,190,818
 
 
$
5,770,383
 
 
$
212,007
 
 
$
5,982,390
 
Non-Agency
 
 
875,207
 
 
 
5,140,318
 
 
 
6,015,526
 
 
 
174,460
 
 
 
2,084,467
 
 
 
2,258,927
 
Multi-Family
 
 
912,523
 
 
 
2,441,608
 
 
 
3,354,131
 
 
 
128,495
 
 
 
20,427
 
 
 
148,922
 
Total
 
$
5,674,743
 
 
$
7,885,731
 
 
$
13,560,475
 
 
$
6,073,338
 
 
$
2,316,901
 
 
$
8,390,239