XML 44 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (37,330) $ (314,373)
Adjusting to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization $ 8,167 16,569
Common stock, options and warrants issued for services, interest and inducements 163,364
Changes in operating assets and liabilities:    
Decrease in accounts receivable 650
Decrease in prepaid expenses 220
Increase in deferred revenue 3,782
Increase in accrued expenses $ 29,163 43,357
Net cash used in operating activities (86,431)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds of notes payable 85,000
Net cash provided by financing activities 85,000
Net change in cash (1,431)
Cash - beginning balance 16,201
CASH ENDING BALANCE 14,770
Cash paid for:    
Interest $ 8,279
Income taxes
Non-cash financing activities    
Payments of accrued expense and other payable assumed by stockholder $ 56,663