XML 35 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (1,068,330) $ (5,083,628)
Adjustment to reconcile net loss to net cash used in operating activities:    
Loss on disposal of assets 3,909
Loss on debt extinguishment 139,230
Provision for doubtful accounts 475
Depreciation and amortization 53,352 $ 31,828
Non-cash interest expense 7,994 42,898
Common stock, options and warrants issued for services, interest and inducements 421,430 3,125,410
Changes in operating assets and liabilities:    
Decrease in accounts receivable 175 7,850
Decrease (increase) in prepaid expenses 32,805 (32,805)
Increase in accrued expenses 20,663 37,085
Net cash used in operating activities $ (388,297) (1,871,362)
Cash flows from investing activities:    
Disposition of intangible asset (74,963)
Disposition of property and equipment (13,797)
Net cash (used in) investing activities (88,760)
Cash flows from financing activities:    
Advances from related parties $ 92,096 470,000
Cash overdraft (14,282)
Proceeds of note payable $ 181,000 180,000
Proceeds of convertible note payable 250,000
Repayment of note payable $ (451,000) (185,000)
Net proceeds from issuance of common stock 550,000 1,275,605
Net cash provided by financing activities 372,096 1,976,323
Net change in cash (16,201) $ 16,201
Cash - beginning balance $ 16,201
Cash - ending balance $ 16,201
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest $ 20,993
Cash paid for income taxes
Non-cash investing and financing activities:    
Conversion of note payable to common stock $ 200,000
Stock issued for debt extinguishment $ 191,400
Beneficial conversion feature on note payable $ 90,444