XML 33 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Balance Sheets - USD ($)
Jun. 30, 2015
Jun. 30, 2014
Current assets:    
Cash $ 16,201
Accounts receivable, net of allowance for doubtful accounts of $14,660 for 2015 and $14,185 for 2014 650
Prepaid expenses 32,805
Total Current Assets 49,656
Property and equipment 16,755
Less: accumulated depreciation 7,128
Total property, plant and equipment, net 9,627
Other assets    
Intangible assets $ 26,629 74,263
TOTAL ASSETS 26,629 133,546
Current liabilities:    
Accrued expenses 79,688 $ 59,025
Notes payable 5,000
Due to related parties 562,096 $ 470,000
Total current liabilities $ 646,784 529,025
Long-term liabilities    
Notes payable 275,000
Convertible notes payable 2,454
Total Long-term liabilities 277,454
TOTAL LIABILITIES $ 646,784 $ 806,479
COMMITMENTS AND CONTINGENCIES
Stockholders' (deficit)    
Common stock - no par value; authorized: 100,000,000 issued and outstanding: 23,082,567 shares and 21,772,567 shares at June 30, 2015 and 2014, respectively. $ 2,891,995 $ 1,976,595
Additional paid-in capital 3,091,072 2,885,364
Accumulated (deficit) (6,603,222) (5,534,892)
TOTAL STOCKHOLDERS' (DEFICIT) (620,155) (672,933)
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) $ 26,629 $ 133,546