XML 40 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Convertible Notes Payable
9 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
CONVERTIBLE NOTES PAYABLE
NOTE 5  CONVERTIBLE NOTES PAYABLE

 

The convertible notes mature after three years, at which time all outstanding principal and accrued interest is due. The notes were convertible by the investors into the Company's then current registered offering on Form S-1 with $200,000 being convertible into the offering at a 20% discount to the offering price of $1.60 per share, or $1.28 per share, and $50,000 being convertible at a 50% discount to the offering price, or $0.80 per share. In addition to the interest due, the Company issued 125,000 warrants to the lenders at an exercise price of 125% of the share price of the proposed offering or $2.00 per share. These convertible notes are secured by all of the Company’s assets.

In addition, the Company recognized a beneficial conversion feature related to the convertible notes of $90,444, calculated using a binomial model which was credited to additional paid-in capital. Interest on the notes is being recognized using the effective yield method over the three year life of the notes.

  

Convertible notes payable consist of the following at March 31, 2015:

 

Notes payable   $ 50,000  
Beneficial conversion feature and unamortized warrants     (42,922 )
    $ 7,078