XML 39 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Convertible Notes Payable
6 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
CONVERTIBLE NOTES PAYABLE

 

NOTE 5  CONVERTIBLE NOTES PAYABLE

 

The convertible notes mature after three years, at which time all outstanding principal and accrued interest is due. The notes were convertible by the investors into the Company's then current registered offering on Form S-1 with $200,000 being convertible into the offering at a 20% discount to the offering price of $1.60 per share, or $1.28 per share, and $50,000 being convertible at a 50% discount to the offering price, or $0.80 per share. In addition to the interest due, the Company issued 125,000 warrants to the lenders at an exercise price of 125% of the share price of the proposed offering or $2.00 per share. These convertible notes are secured by all of the Company’s assets.

  

In addition, the Company recognized a beneficial conversion feature related to the convertible notes of $90,444, calculated using a binomial model which was credited to additional paid-in capital. Interest on the notes is being recognized using the effective yield method over the three year life of the notes.

 

During February 2014 the holder of the $200,000 convertible note agreed to convert the note into 200,000 shares of the Company’s common stock. This note holder also purchased an additional 100,000 shares of the Company’s common stock for $100,000 in cash. The Company also granted the note holder an option to purchase 200,000 common shares at $1.50 per share and 200,000 shares at $2.00 per share for a three year period.

  

Convertible notes payable consist of the following at December 31, 2014:

 

Notes payable   $ 50,000  
Beneficial conversion feature and unamortized warrants     (45,234 )
    $ 4,766