XML 46 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Note 7 - Lease Obligations (Tables)
6 Months Ended
Mar. 31, 2020
Notes Tables  
Lease, Cost [Table Text Block]
Lease cost
Classification
 
Three
months ended
March 31, 2020
   
Six
months ended
March 31, 2020
 
Operating lease cost:
                 
 
Cost of goods sold and occupancy costs
  $
10,586
     
21,252
 
 
Store expenses
   
79
     
159
 
 
Administrative expenses
   
77
     
159
 
 
Pre-opening and relocation expenses
   
122
     
122
 
Finance lease cost:
                 
Depreciation of right-of-use assets
Store expenses
(
1
)
   
726
     
1,487
 
Interest on lease liabilities
Interest expense, net
(1)
   
385
     
803
 
Short-term lease cost
Store expenses
   
443
     
528
 
Variable lease cost
Cost of goods sold and occupancy costs
(2)
   
1,367
     
2,605
 
Sublease income
Store expenses
   
(92
)
   
(185
)
Total lease cost
  $
13,693
     
26,930
 
Additional Information Related to Leases
   
Three months ended
March 31, 2020
   
Six months ended March 31, 2020
 
Cash paid for amounts included in the measurement of lease liabilities:
               
Operating cash flows from operating leases
  $
11,003
     
22,004
 
Operating cash flows from finance leases
   
431
     
849
 
Financing cash flows from finance leases
   
564
     
1,082
 
Right-of-use assets obtained in exchange for new lease liabilities:
               
Operating leases
   
1,792
     
7,230
 
Finance leases
   
3,910
     
5,232
 
                 
Weighted-average remaining lease term (in years):
               
Operating leases
   
12.0
     
 
 
Finance leases
   
12.0
     
 
 
Weighted-average discount rate:
               
Operating leases
   
3.6
%
   
 
 
Finance leases
   
4.9
%
   
 
 
Operating and Finance Lease, Liability, Maturity [Table Text Block]
Fiscal Year
 
Operating
leases
   
Finance
leases
   
Total
 
Remainder of 2020
  $
22,276
     
2,132
     
24,408
 
2021
   
44,151
     
4,367
     
48,518
 
2022
   
43,444
     
4,389
     
47,833
 
2023
   
42,561
     
4,433
     
46,994
 
2024
   
40,458
     
4,499
     
44,957
 
Thereafter
   
265,950
     
30,579
     
296,529
 
Total future undiscounted lease payments
   
458,840
     
50,399
     
509,239
 
Less tenant improvement allowance receivable from landlord
   
(401
)
   
(218
)
   
(619
)
Less imputed interest
   
(90,671
)
   
(13,383
)
   
(104,054
)
Total reported lease liability
   
367,768
     
36,798
     
404,566
 
Less current portion
   
(31,765
)
   
(2,550
)
   
(34,315
)
Noncurrent lease liability
  $
336,003
     
34,248
     
370,251
 
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
 
Fiscal Year
 
Third
parties
   
Related
parties
   
Sublease
rental
income
   
Total
operating
leases
 
2020
  $
41,646
     
1,081
     
(422
)
   
42,305
 
2021
   
41,484
     
1,058
     
(418
)
   
42,124
 
2022
   
41,081
     
1,056
     
(424
)
   
41,713
 
2023
   
40,175
     
1,056
     
(413
)
   
40,818
 
2024
   
38,012
     
1,056
     
(257
)
   
38,811
 
Thereafter
   
262,086
     
2,062
     
(772
)
   
263,376
 
Total payments
  $
464,484
     
7,369
     
(2,706
)
   
469,147
 
Asset under Construction, Capital Lease Finance Obligations [Member]  
Notes Tables  
Schedule of Future Minimum Lease Payments for Capital and Finance Lease Obligations for Assets Under Construction [Table Text Block]
Fiscal Year
 
Interest expense on
capital lease finance
obligations for assets
under construction
   
Principal payments
on capital lease
finance obligations
for assets under
construction
   
Interest
expense on
capital lease
obligations
for assets
under construction
   
Principal payments
on capital lease
obligations
for
assets under
construction
 
2020
  $
118
     
18
     
237
     
123
 
2021
   
161
     
26
     
236
     
132
 
2022
   
160
     
28
     
228
     
139
 
2023
   
158
     
30
     
221
     
147
 
2024
   
155
     
33
     
213
     
155
 
Thereafter
   
1,368
     
756
     
1,827
     
3,944
 
Non-cash derecognition of capital lease finance obligations at end of lease term
   
     
1,459
     
     
 
Total future payments
  $
2,120
     
2,350
     
2,962
     
4,640
 
Asset Held under Real Estate Leases for Build-to-suit Stores, Capital and Financing Lease Obligations [Member]  
Notes Tables  
Schedule of Future Minimum Lease Payments for Capital and Finance Lease Obligations for Assets Under Construction [Table Text Block]
Fiscal Year
 
Interest
expense on
capital lease
finance
obligations
   
Principal
payments on
capital lease
finance
obligations
   
Interest
expense on
capital lease
obligations
   
Principal
payments on
capital lease
obligations
   
Total future
payments on
capital lease
finance and capital
lease obligations
 
2020
  $
3,871
     
569
     
605
     
333
     
5,378
 
2021
   
3,816
     
656
     
570
     
368
     
5,410
 
2022
   
3,751
     
747
     
532
     
407
     
5,437
 
2023
   
3,675
     
880
     
488
     
460
     
5,503
 
2024
   
3,578
     
1,095
     
439
     
515
     
5,627
 
Thereafter
   
15,088
     
8,244
     
2,142
     
3,889
     
29,363
 
Non-cash derecognition of capital lease finance obligations at end of lease term
   
     
27,367
     
     
     
27,367
 
Total future payments
  $
33,779
     
39,558
     
4,776
     
5,972
     
84,085