FWP 1 n767_x8.htm FREE WRITING PROSPECTUS

 

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-206582-05
     

  

NEW ISSUE CMBS:   $599.684mm Morgan Stanley Capital Trust 2016-BNK2 CO-LEAD MANAGERS &
BOOKRUNNERS: Morgan Stanley, Wells Fargo Securities and BofA Merrill Lynch
CO-MANAGER: Academy Securities

  

 

PUBLICLY OFFERED CERTIFICATES

 

CLASS Moody's/Fitch/S&P SIZE($MM) WAL(YRS) CE% LAUNCH TARGET $PX
A-1 Aaa(sf)/AAAsf/AAA(sf) $31.400  2.68 30.000% S+32 $100
A-2 Aaa(sf)/AAAsf/AAA(sf) $45.700  4.90 30.000% S+53 $103
A-SB Aaa(sf)/AAAsf/AAA(sf) $50.600  7.28 30.000% S+94 $103
A-3 Aaa(sf)/AAAsf/AAA(sf) $160.000 9.77 30.000% S+105 $101
A-4 Aaa(sf)/AAAsf/AAA(sf) $194.805 9.90 30.000% S+107 $103
A-S Aa3(sf)/AAAsf/AAA(sf) $52.558  9.93 22.375% S+130 $103
B NR/AA-sf/AA(sf) $32.742  9.98 17.625% S+150 $103
C  NR/A-sf/A(sf) $31.879  9.98 13.000% S+225 WAC

 

 

NON-OFFERED ELIGIBLE VERTICAL INTEREST

CLASS Moody's/Fitch/S&P SIZE($MM) WAL(YRS) CE% PRIN
WINDOW
NOI
DY%
 LTV%
RRI NR/NR/NR $36.279 N/A N/A N/A N/A  N/A

 

 

POOL BALANCE  $725,571,637
NUMBER OF LOANS/PROPERTIES  40/43
WA MORTGAGE INT. RATE  3.9334%
WA CUT-OFF LTV  60.5%
WA UW NCF DSCR  2.22x
WA UW NOI DEBT YLD  11.1%
WA ORIG TERM TO MATURITY  116
WA ORIG AMORTIZING TERM  348
TEN LARGEST LOANS  60.0%
LOAN SELLERS  MS (31.8%), WFB (29.2%), BANA (29.1%), WFB/BANA (9.9%)
TOP 5 STATES  CA (23.7%), NY (15.6%), OH (11.5%), NJ (9.9%), LA (5.8%)
TOP 5 PROPERTY TYPES  RT (40.9%), OF (27.9%), HT (14.6%), SS (5.8%), MF (5.1%)

 

MASTER SERVICER  Wells Fargo Bank, National Association
SPECIAL SERVICER  C-III Asset Management LLC
TRUSTEE  Wilmington Trust
CERT ADMIN  Wells Fargo Bank, National Association
TRUST ADVISOR  Park Bridge Lender Services LLC
INITIAL CNTRLNG CLASS REP  C-III Asset Management LLC
   
EXPECTED PRICING: 11/4
EXPECTED SETTLEMENT: On or about 11/22/16
   
ATTACHED: TERM SHEET,  ANNEX A-1

 

 

*** The depositor has filed a registration statement (including a prospectus) with the SEC (File # 333-206582) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents thehe depositor, the issuing entity and this offering. You may get these documen depositor has filed with the SEC for more complete information about tts for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll free 1-866-718-1649 or by email to prospectus@ms.com. ***

 

**** IMPORTANT NOTICE REGARDING THE CONDITIONS FOR THIS OFFERING OF ASSET- BACKED SECURITIES

 

THE ASSET-BACKED SECURITIES REFERRED TO IN THESE MATERIALS ARE BEING OFFERED WHEN, AS AND IF ISSUED. IN PARTICULAR, YOU ARE ADVISED THAT ASSET-BACKED SECURITIES, AND THE ASSET POOLS BACKING THEM, ARE SUBJECT TO MODIFICATION OR REVISION (INCLUDING, AMONG OTHER THINGS, THE POSSIBILITY THAT ONE OR MORE CLASSES OF SECURITIES MAY BE SPLIT, COMBINED OR ELIMINATED) AT ANY TIME PRIOR TO ISSUANCE OR AVAILABILITY OF A FINAL OFFERING DOCUMENT. AS A RESULT, YOU MAY COMMIT TO PURCHASE SECURITIES THAT HAVE CHARACTERISTICS THAT MAY CHANGE, AND YOU ARE ADVISED THAT ALL OR A PORTION OF THE SECURITIES MAY NOT BE ISSUED THAT HAVE THE CHARACTERISTICS DESCRIBED IN THESE MATERIALS. OUR OBLIGATION TO SELL SECURITIES TO YOU IS CONDITIONED ON THE SECURITIES AND THE UNDERLYING TRANSACTION HAVING THE CHARACTERISTICS DESCRIBED IN THESE MATERIALS. IF WE DETERMINE THAT CONDITION IS NOT SATISFIED IN ANY MATERIAL RESPECT, WE WILL NOTIFY YOU, AND NEITHER THE ISSUING ENTITY OR ANY UNDERWRITER WILL HAVE ANY OBLIGATION TO YOU TO DELIVER ALL OR ANY PORTION OF THE SECURITIES WHICH YOU HAVE COMMITTED TO PURCHASE, AND THERE WILL BE NO LIABILITY BETWEEN US AS A CONSEQUENCE OF THE NON-DELIVERY. ****

 

**** IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

 

ANY LEGENDS, DISCLAIMERS OR OTHER NOTICES THAT MAY APPEAR AT THE BOTTOM OF THIS E-MAIL OR AT THE BOTTOM OF THE E-MAIL COMMUNICATION TO WHICH THIS MATERIAL MAY HAVE BEEN ATTACHED ARE NOT APPLICABLE TO THESE MATERIALS AND SHOULD BE DISREGARDED. SUCH LEGENDS, DISCLAIMERS OR OTHER NOTICES HAVE BEEN AUTOMATICALLY GENERATED AS A RESULT OF THESE MATERIALS HAVING BEEN SENT VIA BLOOMBERG OR ANOTHER EMAIL SYSTEM. ****

 

 

-------------------------------------------------------------------------------

Content prepared by sales/trading for institutions. NOT: research; independent/impartial; a recommendation or basis to consider MS a fiduciary or (esp.prices, which are not for use by others) and is an invitation to consider a swap transaction under CFTC Rules 1.71/23.605 (but not an offer to enter a trading before/after sending, market making, lending, advising or other services representation of accuracy/completeness is made. Full terms at ms.com/disclaimers/productspecific