XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Jan. 31, 2026
Jan. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (226,509) $ 229,063
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 0 580
Stock based compensation 64,429 32,098
Changes in operating assets and liabilities:    
Accounts receivable 11,179 (151,699)
Accounts payable and accrued expenses 3,898 2,018
Accrued liabilities - related parties 25,137 16,051
Prepaid expenses and other assets 2,364 4,856
Deferred revenue 76,859 24,301
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (42,643) 157,268
Effect of exchange rate changes on cash and cash equivalents 6,113 (4,607)
Net increase in cash and cash equivalents (36,530) 152,661
Cash and cash equivalents, beginning of period 1,427,321 1,158,255
Cash and cash equivalents, end of period 1,390,791 1,310,255
SUPPLEMENTAL CASH FLOWS INFORMATION    
Interest paid 0 0
Income taxes paid 0 0
NON CASH INVESTING AND FINANCING ACTIVITIES    
Dividends accrued on Series B preferred shares $ 2,905 $ 2,905