XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Cash flows from operating activities:    
Net income $ 229,063 $ 21,384
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 580 611
Stock based compensation 32,098 19,889
Changes in operating assets and liabilities:    
Accounts receivable (151,699) (61,343)
Accounts payable and accrued expense 2,018 45,034
Accrued liabilities - related parties 16,051 4,695
Prepaid expenses and other assets 4,856 4,443
Deferred revenue 24,301 (34,725)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 157,268 (12)
Effect of foreign exchange on cash and cash equivalents (4,607) 5,330
Net increase (decrease) in cash and cash equivalents 152,661 5,318
Cash and cash equivalents, beginning of period 1,158,255 916,780
Cash and cash equivalents- end of year 1,310,916 922,780
SUPPLEMENT DISCLOSURES:    
Interest paid 0 0
Income taxes paid 0 0
NON CASH INVESTING AND FINANCING ACTIVITIES    
Dividends accrued on series B preferred shares $ 2,905 $ 2,905